$4.95

+0.00 (+0.00%)

OTC · Utilities · Diversified Utilities · Tech Score Buy · Power 64 · $8.8B mcap · 869M float · 0.0001% daily turnover · Short 100% of daily vol

Revenue

$5.8B -9.7% ▼

5Y CAGR: +1.2%

Gross Profit

$1.3B -14.2% ▼

5Y CAGR: +10.4%

Operating Income

$848M -17.8% ▼

5Y CAGR: +10.4%

Net Income

$983M -2.7% ▼

EPS (Diluted)

$0.55 -1.8% ▼

5Y CAGR: +47.9%

EBITDA

$1.3B -35.7% ▼

5Y CAGR: +5.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$6.4B	$7.8B	$7.0B	$6.4B	$5.8B
YoY Growth	+17.6%	+22.1%	-10.0%	-8.9%	-9.7%
Cost of Revenue	$6.7B	$6.6B	$5.5B	$4.9B	$4.5B
Gross Profit	$819M	$1.2B	$1.6B	$1.5B	$1.3B
Gross Margin	12.8%	15.7%	22.3%	23.5%	22.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$432M	$499M	$432M	$476M	$443M
Operating Expenses	$386M	$493M	$426M	$399M	$443M
Operating Income	$433M	$734M	$1.2B	$1.0B	$848M
Operating Margin	6.8%	9.4%	16.3%	16.1%	14.6%
Interest Expense	$286M	$303M	$407M	$370M	$386M
Income Before Tax	$274M	$865M	$1.2B	$1.3B	$1.2B
Tax Expense	$123M	$138M	$182M	$206M	$156M
Net Income	$279M	$848M	$942M	$1.0B	$983M
Net Margin	4.4%	10.8%	13.4%	15.8%	17.0%
EPS (Diluted)	$0.15	$0.47	$0.52	$0.56	$0.55
EBITDA	$812M	$1.3B	$1.8B	$2.1B	$1.3B
Shares Outstanding	1.81B	1.82B	1.81B	1.81B	1.80B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$3.9B	$3.7B	$3.4B	$3.2B	$3.2B	$2.9B	$2.9B	$3.8B
Cost of Revenue	$3.2B	$2.8B	$2.6B	$2.5B	$2.4B	$2.2B	$2.3B	$3.1B
Gross Profit	$737M	$831M	$738M	$727M	$778M	$701M	$597M	$619M
Gross Margin	18.8%	22.7%	21.8%	22.7%	24.2%	23.8%	20.9%	16.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$309M	$208M	$214M	$210M	$266M	$235M	$208M	$230M
Operating Expenses	$309M	$208M	$214M	$210M	$189M	$235M	$208M	$267M
Operating Income	$428M	$623M	$528M	$517M	$515M	$466M	$389M	$352M
Operating Margin	10.9%	17.0%	15.6%	16.1%	16.0%	15.8%	13.6%	9.4%
Interest Expense	$177M	$204M	$207M	$200M	$170M	$174M	$200M	$215M
Income Before Tax	$400M	$743M	$633M	$657M	$594M	$640M	$536M	$246M
Tax Expense	$71M	$121M	$61M	$107M	$99M	$88M	$68M	$82M
Net Income	$358M	$530M	$412M	$540M	$471M	$536M	$448M	$150M
Net Margin	9.1%	14.5%	12.2%	16.8%	14.7%	18.2%	15.7%	4.0%
EPS (Diluted)	$0.20	$0.29	$0.23	$0.30	$0.26	$0.30	$0.24	$0.08
EBITDA	$733M	$863M	$939M	$754M	$1.3B	$740M	$637M	$626M
Shares Outstanding	1.82B	1.81B	1.81B	1.81B	1.81B	1.80B	1.79B	1.79B

SCRPF OTC