Also trades as: SECU-B.ST (STO) · $vol 22M · SCTBY (OTC) · $vol 0M · S7MB.BE (BER) · $vol 0M

$14.75

+0.00 (+0.00%)

OTC · Industrials · Security & Protection Services · Tech Score Strong Sell · Power 43 · $8.1B mcap · 518M float · 0.0001% daily turnover · Short 72% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$154.7B -4.4% ▼

5Y CAGR: +7.5%

Gross Profit

$32.5B -4.4% ▼

5Y CAGR: +11.4%

Operating Income

$10.8B +15.8% ▲

5Y CAGR: +23.0%

Net Income

$5.1B -1.1% ▼

5Y CAGR: +16.1%

EPS (Diluted)

$8.91 -1.1% ▼

5Y CAGR: +10.1%

EBITDA

$13.1B +3.3% ▲

5Y CAGR: +13.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$107.7B	$133.2B	$157.2B	$161.9B	$154.7B
YoY Growth	-0.2%	+23.7%	+18.0%	+3.0%	-4.4%
Cost of Revenue	$88.4B	$107.1B	$125.3B	$127.9B	$122.2B
Gross Profit	$19.3B	$26.1B	$32.0B	$34.0B	$32.5B
Gross Margin	17.9%	19.6%	20.3%	21.0%	21.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$14.0B	$18.2B	$22.0B	$22.9B	$21.7B
Operating Expenses	$14.6B	$19.4B	$27.0B	$24.7B	$21.7B
Operating Income	$4.7B	$6.5B	$4.9B	$9.3B	$10.8B
Operating Margin	4.4%	4.9%	3.1%	5.7%	7.0%
Interest Expense	$438M	$929M	$2.5B	$2.7B	$1.8B
Income Before Tax	$4.3B	$5.7B	$2.8B	$7.0B	$7.3B
Tax Expense	$1.2B	$1.4B	$1.5B	$1.8B	$2.1B
Net Income	$3.1B	$4.3B	$1.3B	$5.2B	$5.1B
Net Margin	2.9%	3.2%	0.8%	3.2%	3.3%
EPS (Diluted)	$7.14	$9.20	$2.24	$9.01	$8.91
EBITDA	$7.8B	$10.2B	$10.2B	$12.7B	$13.1B
Shares Outstanding	439M	468M	573M	573M	573M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$40.2B	$41.8B	$39.6B	$38.6B	$38.3B	$38.3B	$36.2B	$37.8B
Cost of Revenue	$31.6B	$32.8B	$31.5B	$30.4B	$30.0B	$30.0B	$28.5B	$29.6B
Gross Profit	$8.7B	$8.9B	$8.1B	$8.2B	$8.2B	$8.3B	$7.7B	$8.2B
Gross Margin	21.5%	21.4%	20.4%	21.2%	21.5%	21.7%	21.3%	21.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$5.7B	$6.0B	$5.6B	$5.4B	$5.3B	$5.4B	$5.3B	$5.5B
Operating Expenses	$6.5B	$6.2B	$5.6B	$5.7B	$5.3B	$5.4B	$5.4B	$5.6B
Operating Income	$2.2B	$2.8B	$2.5B	$2.5B	$2.9B	$2.9B	$2.3B	$2.7B
Operating Margin	5.4%	6.6%	6.4%	6.5%	7.6%	7.5%	6.4%	7.1%
Interest Expense	$577M	$529M	$497M	$479M	$449M	$382M	$39M	$381M
Income Before Tax	$1.6B	$2.2B	$1.8B	$2.0B	$1.0B	$2.5B	$2.1B	$2.3B
Tax Expense	$409M	$586M	$480M	$537M	$390M	$739M	$512M	$627M
Net Income	$1.2B	$1.6B	$1.3B	$1.5B	$621M	$1.7B	$1.6B	$1.6B
Net Margin	2.9%	3.9%	3.3%	3.8%	1.6%	4.4%	4.4%	4.4%
EPS (Diluted)	$2.03	$2.86	$2.29	$2.56	$1.08	$2.97	$2.80	$2.88
EBITDA	$3.0B	$3.0B	$2.5B	$2.8B	$2.5B	$5.4B	$2.4B	$2.8B
Shares Outstanding	573M	573M	573M	573M	573M	573M	573M	573M

SCTBF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet