Also trades as: SECU-B.ST (STO) · $vol 22M · SCTBF (OTC) · $vol 0M · S7MB.BE (BER) · $vol 0M

$16.41

+0.00 (+0.00%)

OTC · Industrials · Security & Protection Services · Tech Score Buy · Power 70 · $9.4B mcap · 468M float · 0.0002% daily turnover · Short 47% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$145.8B -10.0% ▼

5Y CAGR: +6.2%

Gross Profit

$30.6B -9.9% ▼

5Y CAGR: +10.1%

Operating Income

$10.1B +9.1% ▲

5Y CAGR: +21.5%

Net Income

$4.8B -6.8% ▼

5Y CAGR: +14.7%

EPS (Diluted)

$8.39 -6.9% ▼

5Y CAGR: +8.8%

EBITDA

$12.4B -2.6% ▼

5Y CAGR: +12.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$107.7B	$133.2B	$157.2B	$161.9B	$145.8B
YoY Growth	-0.2%	+23.7%	+18.0%	+3.0%	-10.0%
Cost of Revenue	$87.9B	$107.1B	$125.3B	$127.9B	$115.2B
Gross Profit	$19.8B	$26.1B	$32.0B	$34.0B	$30.6B
Gross Margin	18.4%	19.6%	20.3%	21.0%	21.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$14.0B	$18.2B	$22.0B	$22.9B	$20.5B
Operating Expenses	$14.6B	$19.4B	$27.0B	$24.7B	$20.5B
Operating Income	$4.7B	$6.5B	$4.9B	$9.3B	$10.1B
Operating Margin	4.4%	4.9%	3.1%	5.7%	7.0%
Interest Expense	$438M	$929M	$2.5B	$2.7B	$1.7B
Income Before Tax	$4.3B	$5.7B	$2.8B	$7.0B	$6.9B
Tax Expense	$1.2B	$1.4B	$1.5B	$1.8B	$2.0B
Net Income	$3.1B	$4.3B	$1.3B	$5.2B	$4.8B
Net Margin	2.9%	3.2%	0.8%	3.2%	3.3%
EPS (Diluted)	$7.14	$9.20	$2.24	$9.01	$8.39
EBITDA	$7.7B	$10.2B	$10.2B	$12.7B	$12.4B
Shares Outstanding	439M	468M	573M	573M	573M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$40.2B	$41.8B	$39.6B	$38.6B	$38.0B	$37.7B	$36.2B	$37.8B
Cost of Revenue	$31.6B	$32.8B	$31.5B	$30.4B	$29.8B	$29.5B	$28.5B	$29.6B
Gross Profit	$8.7B	$8.9B	$8.1B	$8.2B	$8.1B	$8.2B	$7.7B	$8.2B
Gross Margin	21.5%	21.4%	20.4%	21.2%	21.5%	21.7%	21.3%	21.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$5.7B	$6.0B	$5.6B	$5.4B	$5.3B	$5.3B	$5.3B	$5.5B
Operating Expenses	$6.5B	$6.2B	$5.6B	$5.7B	$5.3B	$5.3B	$5.4B	$5.6B
Operating Income	$2.2B	$2.8B	$2.5B	$2.5B	$2.9B	$2.8B	$2.3B	$2.7B
Operating Margin	5.4%	6.6%	6.4%	6.5%	7.6%	7.5%	6.4%	7.1%
Interest Expense	$671M	$0	$497M	$479M	$445M	$375M	$41M	$396M
Income Before Tax	$1.6B	$2.2B	$1.8B	$2.0B	$1.0B	$2.4B	$2.1B	$2.3B
Tax Expense	$409M	$586M	$480M	$537M	$387M	$726M	$512M	$627M
Net Income	$1.2B	$1.6B	$1.3B	$1.5B	$616M	$1.7B	$1.6B	$1.6B
Net Margin	2.9%	3.9%	3.3%	3.8%	1.6%	4.4%	4.4%	4.4%
EPS (Diluted)	$2.03	$2.86	$2.29	$2.56	$1.07	$2.92	$2.80	$2.88
EBITDA	$3.0B	$3.0B	$2.5B	$2.8B	$2.4B	$3.8B	$2.4B	$2.8B
Shares Outstanding	573M	573M	573M	573M	573M	573M	573M	573M

SCTBY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet