SCUPF OTC
Aegis Brands Inc.
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: -20.0%
1Y: -15.2%
3Y: -13.0%
5Y: -73.3%
$0.20
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$17M
-3.5% ▼
5Y CAGR: +9.1%
Gross Profit
$16M
+70.7% ▲
5Y CAGR: +52.1%
Operating Income
$5M
+28.6% ▲
Net Income
$3M
+331.1% ▲
EPS (Diluted)
$0.04
+331.8% ▲
EBITDA
$6M
+3.6% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $11M | $15M | $17M | $18M | $17M |
| YoY Growth | -2.9% | +39.4% | +11.7% | +5.7% | -3.5% |
| Cost of Revenue | $4M | $11M | $3M | $8M | $1M |
| Gross Profit | $7M | $4M | $14M | $9M | $16M |
| Gross Margin | 62.6% | 26.6% | 80.4% | 52.7% | 93.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $8M | $6M | $11M | $4M | $11M |
| Operating Expenses | $10M | $8M | $11M | $6M | $11M |
| Operating Income | -$2M | -$3M | $2M | $4M | $5M |
| Operating Margin | -21.3% | -22.7% | 12.7% | 20.9% | 27.9% |
| Interest Expense | $505K | $1M | $4M | $3M | $2M |
| Income Before Tax | -$5M | -$11M | -$1M | $1M | $3M |
| Tax Expense | -$404K | -$1M | $0 | $0 | $0 |
| Net Income | -$8M | -$9M | -$5M | -$1M | $3M |
| Net Margin | -72.8% | -61.0% | -27.8% | -7.2% | 17.3% |
| EPS (Diluted) | $-0.34 | $-0.38 | $-0.06 | $-0.02 | $0.04 |
| EBITDA | -$3M | -$8M | $4M | $6M | $6M |
| Shares Outstanding | 23M | 24M | 79M | 86M | 85M |