$8.00

+0.00 (+0.00%)

OTC · Industrials · Conglomerates · Tech Score Buy · Power 68 · $9.6B mcap · 706M float · 0.0000% daily turnover · Short 71% of daily vol

Revenue

$476.4B -6.8% ▼

5Y CAGR: +3.6%

Gross Profit

$62.5B -6.4% ▼

5Y CAGR: -7.0%

Operating Income

-$644M -105.1% ▼

Net Income

$13.5B +112.8% ▲

5Y CAGR: -16.9%

EPS (Diluted)

$11.35 +115.0% ▲

5Y CAGR: -16.8%

EBITDA

$43.6B -14.1% ▼

5Y CAGR: -10.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$530.1B	$569.6B	$499.6B	$511.2B	$476.4B
YoY Growth	+32.5%	+7.5%	-12.3%	+2.3%	-6.8%
Cost of Revenue	$421.0B	$491.3B	$426.2B	$444.4B	$413.8B
Gross Profit	$109.1B	$78.3B	$73.4B	$66.8B	$62.5B
Gross Margin	20.6%	13.7%	14.7%	13.1%	13.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$58.2B	$64.1B	$59.9B	$62.4B	$63.2B
Operating Expenses	$66.9B	$71.8B	$39.4B	$54.1B	$63.2B
Operating Income	$52.9B	$19.2B	$34.0B	$12.7B	-$644M
Operating Margin	10.0%	3.4%	6.8%	2.5%	-0.1%
Interest Expense	$6.8B	$7.5B	$10.3B	$11.5B	$10.3B
Income Before Tax	$63.6B	$22.4B	$32.2B	$7.7B	$18.7B
Tax Expense	$8.9B	$4.7B	$8.0B	$3.9B	$8.5B
Net Income	$47.2B	$21.4B	$25.9B	$6.3B	$13.5B
Net Margin	8.9%	3.8%	5.2%	1.2%	2.8%
EPS (Diluted)	$39.31	$17.82	$21.60	$5.28	$11.35
EBITDA	$99.2B	$59.4B	$72.2B	$50.8B	$43.6B
Shares Outstanding	1.20B	1.20B	1.20B	1.20B	1.20B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$128.2B	$130.5B	$124.4B	$124.7B	$122.1B	$123.4B	$127.5B	$136.2B
Cost of Revenue	$113.7B	$115.7B	$106.1B	$105.5B	$106.8B	$111.3B	$105.4B	$107.8B
Gross Profit	$14.5B	$14.8B	$18.3B	$19.2B	$15.3B	$12.2B	$22.1B	$28.4B
Gross Margin	11.3%	11.3%	14.7%	15.4%	12.6%	9.9%	17.3%	20.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$16.3B	$12.6B	$16.8B	$17.6B	$15.4B	$15.8B	$14.8B	$17.5B
Operating Expenses	$12.6B	$13.7B	$14.8B	$9.1B	$15.4B	$15.8B	$15.3B	$18.1B
Operating Income	$1.8B	$1.1B	$3.5B	$10.1B	-$66M	-$3.6B	$6.8B	$10.3B
Operating Margin	1.4%	0.8%	2.8%	8.1%	-0.1%	-3.0%	5.3%	7.6%
Interest Expense	$2.8B	$3.2B	$2.8B	$2.7B	$2.6B	$2.6B	$2.6B	$2.6B
Income Before Tax	$270M	-$915M	$2.1B	$22.0B	-$543M	-$4.0B	$8.1B	$14.1B
Tax Expense	$758M	$434M	$1.2B	$5.5B	$1.2B	$1.0B	$1.7B	$2.2B
Net Income	$721M	-$512M	$1.1B	$17.3B	-$671M	-$3.6B	$6.4B	$11.5B
Net Margin	0.6%	-0.4%	0.9%	13.9%	-0.5%	-2.9%	5.0%	8.5%
EPS (Diluted)	$0.60	$-0.43	$0.92	$14.45	$-0.56	$-3.01	$5.23	$9.61
EBITDA	$10.8B	$10.8B	$13.2B	$32.9B	$10.4B	$6.0B	$15.2B	$19.5B
Shares Outstanding	1.20B	1.20B	1.19B	1.20B	1.20B	1.20B	1.20B	1.20B

SCVPY OTC