Also trades as: SAND.ST (STO) · $vol 65M · SDVKY (OTC) · $vol 6M

$36.79

+1.14 (+3.19%)

Weekly Expected Move ±3.7%

$34 $35 $37 $38 $40

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 51 · $46.1B mcap · 1.02B float · 0.0003% daily turnover · Short 82% of daily vol

Revenue

$120.4B -2.0% ▼

5Y CAGR: +6.9%

Gross Profit

$48.9B -0.5% ▼

5Y CAGR: +8.7%

Operating Income

$20.8B +12.9% ▲

5Y CAGR: +13.1%

Net Income

$14.7B +19.7% ▲

5Y CAGR: +10.9%

EPS (Diluted)

$11.68 +19.8% ▲

5Y CAGR: +10.9%

EBITDA

$28.8B +6.7% ▲

5Y CAGR: +10.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$99.1B	$112.3B	$126.5B	$122.9B	$120.4B
YoY Growth	+14.7%	+13.3%	+12.6%	-2.9%	-2.0%
Cost of Revenue	$58.9B	$67.0B	$74.3B	$73.7B	$71.5B
Gross Profit	$40.2B	$45.4B	$52.2B	$49.1B	$48.9B
Gross Margin	40.5%	40.4%	41.2%	40.0%	40.6%
R&D Expenses	$3.7B	$4.2B	$4.6B	$4.8B	$4.5B
SG&A Expenses	$17.7B	$22.6B	$24.6B	$24.7B	$23.6B
Operating Expenses	$21.1B	$26.6B	$29.8B	$30.7B	$28.1B
Operating Income	$18.9B	$18.6B	$22.4B	$18.4B	$20.8B
Operating Margin	19.1%	16.6%	17.7%	15.0%	17.3%
Interest Expense	$945M	$1.6B	$2.6B	$2.8B	$2.0B
Income Before Tax	$18.5B	$17.7B	$19.8B	$16.5B	$19.4B
Tax Expense	$4.0B	$4.9B	$4.5B	$4.2B	$4.8B
Net Income	$14.5B	$11.2B	$15.3B	$12.2B	$14.7B
Net Margin	14.6%	10.0%	12.1%	10.0%	12.2%
EPS (Diluted)	$11.52	$12.48	$12.18	$9.75	$11.68
EBITDA	$23.7B	$25.8B	$30.7B	$27.0B	$28.8B
Shares Outstanding	1.26B	1.26B	1.26B	1.26B	1.26B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$30.3B	$32.2B	$29.3B	$29.7B	$29.0B	$32.4B	$30.7B	$36.8B
Cost of Revenue	$18.1B	$19.2B	$16.9B	$17.8B	$17.3B	$19.5B	$18.3B	$21.7B
Gross Profit	$12.2B	$13.0B	$12.4B	$11.9B	$11.7B	$12.9B	$12.3B	$15.0B
Gross Margin	40.3%	40.3%	42.4%	39.9%	40.4%	39.8%	40.2%	40.9%
R&D Expenses	$1.0B	$1.2B	$1.2B	$1.2B	$981M	$1.2B	$1.1B	$1.2B
SG&A Expenses	$5.7B	$6.0B	$6.1B	$6.0B	$5.5B	$5.9B	$5.9B	$6.4B
Operating Expenses	$7.3B	$7.2B	$7.2B	$7.3B	$6.5B	$7.0B	$7.0B	$7.8B
Operating Income	$4.9B	$5.7B	$5.2B	$4.6B	$5.2B	$5.8B	$5.3B	$7.2B
Operating Margin	16.3%	17.9%	17.8%	15.3%	17.9%	18.0%	17.4%	19.7%
Interest Expense	$685M	$716M	$501M	$501M	$533M	$451M	$402M	$476M
Income Before Tax	$4.4B	$5.4B	$4.9B	$4.2B	$4.7B	$5.6B	$5.1B	$7.0B
Tax Expense	$1.2B	$1.1B	$1.2B	$996M	$1.2B	$1.4B	$1.2B	$1.7B
Net Income	$3.2B	$4.3B	$3.7B	$3.2B	$3.5B	$4.2B	$3.9B	$5.2B
Net Margin	10.7%	13.4%	12.8%	10.8%	12.1%	12.9%	12.6%	14.2%
EPS (Diluted)	$2.58	$3.42	$2.97	$2.56	$2.80	$3.34	$3.09	$4.15
EBITDA	$7.0B	$8.1B	$7.3B	$6.5B	$7.1B	$7.9B	$7.3B	$9.7B
Shares Outstanding	1.26B	1.26B	1.26B	1.26B	1.26B	1.26B	1.26B	1.26B

SDVKF OTC