Also trades as: 8410.T (JPX) · $vol 11M · SVNBY (OTC) · $vol 0M

$1.78

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Neutral · Power 48 · $2.1B mcap · 422M float · 0.0023% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$164.9B +3.9% ▲

5Y CAGR: +10.2%

Gross Profit

$183.4B +17.0% ▲

5Y CAGR: +12.6%

Operating Income

$20.3B -29.7% ▼

5Y CAGR: -1.4%

Net Income

$13.5B -26.0% ▼

5Y CAGR: -12.3%

EPS (Diluted)

$12.14 -22.0% ▼

5Y CAGR: -11.2%

EBITDA

$52.4B -9.6% ▼

5Y CAGR: +1.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$100.2B	$111.9B	$143.3B	$158.8B	$164.9B
YoY Growth	-1.1%	+11.6%	+28.0%	+10.8%	+3.9%
Cost of Revenue	$0	$0	$0	$2.1B	$7.2B
Gross Profit	$100.2B	$111.9B	$143.3B	$156.7B	$183.4B
Gross Margin	100.0%	100.0%	100.0%	98.7%	111.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$70.2B	$80.2B	$108.1B	$122.2B	$15.9B
Operating Expenses	$71.6B	$82.0B	$110.6B	$127.8B	$163.1B
Operating Income	$10.9B	$8.2B	$32.7B	$28.8B	$20.3B
Operating Margin	10.9%	7.3%	22.8%	18.2%	12.3%
Interest Expense	$602M	$815M	$1.2B	$2.1B	$3.4B
Income Before Tax	$27.2B	$27.4B	$45.1B	$28.8B	$21.5B
Tax Expense	$6.5B	$8.9B	$13.2B	$10.6B	$7.9B
Net Income	$20.8B	$18.9B	$32.0B	$18.2B	$13.5B
Net Margin	20.8%	16.8%	22.3%	11.5%	8.2%
EPS (Diluted)	$17.71	$16.03	$27.26	$15.57	$12.14
EBITDA	$43.5B	$47.0B	$0	$58.0B	$52.4B
Shares Outstanding	1.18B	1.18B	1.17B	1.17B	7M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$51.0B	$52.7B	$52.5B	$51.3B	$38.9B	$53.9B	$41.1B	$56.8B
Cost of Revenue	-$268M	$0	$0	$0	$0	$0	$826M	$1.1B
Gross Profit	$51.3B	$52.7B	$52.5B	$51.3B	$38.9B	$351M	$40.2B	$55.8B
Gross Margin	100.5%	100.0%	100.0%	100.0%	100.0%	0.7%	98.0%	98.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$28.8B	$29.6B	$31.1B	$32.6B	$30.8B	$0	$0	$0
Operating Expenses	$28.8B	$29.6B	$31.1B	$32.6B	$30.8B	$296M	$39.7B	$49.3B
Operating Income	$22.2B	$23.0B	$21.4B	$18.7B	$55M	$8.7B	$8.3B	$6.5B
Operating Margin	43.5%	43.7%	40.7%	36.5%	0.1%	16.1%	20.2%	11.4%
Interest Expense	$342M	$0	$0	$4M	$5M	$5M	$826M	$1.1B
Income Before Tax	$7.0B	$9.3B	$5.9B	$6.7B	$45M	$8.2B	$504M	$6.5B
Tax Expense	$2.4B	$3.0B	$1.7B	$3.5B	$16M	$2.3B	$1.7B	$1.7B
Net Income	$4.6B	$6.3B	$4.0B	$3.2B	$29M	$5.8B	-$1.2B	$4.7B
Net Margin	9.1%	12.0%	7.7%	6.3%	0.1%	10.8%	-2.9%	8.3%
EPS (Diluted)	$3.97	$5.38	$3.45	$2.77	$0.03	$5.00	$-1.32	$4.12
EBITDA	$13.7B	$0	$0	$45M	$55M	$8.7B	$8.3B	$6.5B
Shares Outstanding	1.17B	1.17B	1.17B	1.17B	1.15B	1.15B	6M	1.15B

SEBNF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet