$18.00

Last traded 2026-09-04 — delisted

OTC · Industrials · Waste Management · Tech Score Buy · Power 70 · $3.9B mcap · 214M float · 0.064% daily turnover · Short 29% of daily vol

Revenue

$1.5B -86.2% ▼

5Y CAGR: -4.2%

Gross Profit

$404M -4.3% ▼

Operating Income

$278M +3.6% ▲

Net Income

$123M -78.9% ▼

EPS (Diluted)

$0.55 -75.6% ▼

EBITDA

$475M -49.0% ▼

5Y CAGR: +51.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.8B	$8.0B	$8.2B	$10.7B	$1.5B
YoY Growth	+106.5%	+112.5%	+3.0%	+29.5%	-86.2%
Cost of Revenue	$3.8B	$7.5B	$7.7B	$10.2B	$1.1B
Gross Profit	-$60M	$493M	$512M	$422M	$404M
Gross Margin	-1.6%	6.2%	6.2%	4.0%	27.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$92M	$119M	$136M	$141M	$126M
Operating Expenses	$114M	$142M	$159M	$154M	$126M
Operating Income	-$210M	$324M	$353M	$268M	$278M
Operating Margin	-5.6%	4.0%	4.3%	2.5%	18.9%
Interest Expense	$53M	$87M	$84M	$45M	$60M
Income Before Tax	-$273M	$252M	$257M	$713M	$164M
Tax Expense	-$69M	$68M	$62M	$131M	$41M
Net Income	-$204M	$184M	$195M	$582M	$123M
Net Margin	-5.4%	2.3%	2.4%	5.5%	8.4%
EPS (Diluted)	$-0.87	$0.59	$0.65	$2.25	$0.55
EBITDA	-$43M	$524M	$548M	$931M	$475M
Shares Outstanding	234M	313M	299M	243M	226M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.6B	$2.6B	$2.7B	$2.5B	$2.5B	-$6.2B	$384M	$422M
Cost of Revenue	$2.5B	$2.5B	$2.6B	$2.4B	$2.4B	-$6.3B	$283M	$300M
Gross Profit	$115M	$98M	$108M	$90M	$106M	$100M	$101M	$122M
Gross Margin	4.4%	3.8%	4.0%	3.6%	4.3%	-1.6%	26.4%	28.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$37M	$31M	$39M	$27M	$34M	$26M	$44M	$41M
Operating Expenses	$39M	$35M	$45M	$30M	$34M	$17M	$44M	$45M
Operating Income	$76M	$63M	$63M	$60M	$72M	$82M	$57M	$77M
Operating Margin	2.9%	2.5%	2.3%	2.4%	2.9%	-1.3%	14.9%	18.2%
Interest Expense	$10M	$10M	$11M	$17M	$14M	$18M	$18M	$18M
Income Before Tax	$64M	$46M	$50M	$42M	$2M	$70M	$46M	$58M
Tax Expense	-$30M	$12M	$12M	$11M	$1M	$17M	$11M	$15M
Net Income	$94M	$34M	$38M	$31M	$1M	$53M	$35M	$43M
Net Margin	3.6%	1.3%	1.4%	1.3%	0.0%	-0.9%	9.1%	10.2%
EPS (Diluted)	$0.39	$0.14	$0.16	$0.14	$0.00	$0.23	$0.16	$0.20
EBITDA	$119M	$98M	$106M	$105M	$68M	$196M	$111M	$126M
Shares Outstanding	243M	243M	243M	227M	222M	226M	220M	220M

SECYF OTC