$0.00

+0.00 (+0.00%)

OTC · Technology · Technology Distributors · Tech Score Neutral · Power 50 · $517 mcap · 3M float · 0.360% daily turnover

Revenue

$517M -10.4% ▼

5Y CAGR: +1.6%

Gross Profit

$24M -34.5% ▼

5Y CAGR: -1.5%

Operating Income

-$14M -916.2% ▼

Net Income

-$16M -1208.7% ▼

EPS (Diluted)

$-3.12 -1175.9% ▼

EBITDA

-$7M -292.8% ▼

View Full Income Statement

Line Item	FY2008	FY2009	FY2010	FY2011	FY2012
Revenue	$472M	$542M	$607M	$577M	$517M
YoY Growth	-1.3%	+14.6%	+12.1%	-4.9%	-10.4%
Cost of Revenue	$447M	$513M	$575M	$541M	$494M
Gross Profit	$26M	$28M	$32M	$36M	$24M
Gross Margin	5.5%	5.3%	5.2%	6.2%	4.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$23M	$26M	$27M	$33M	$31M
Operating Expenses	$26M	$26M	$27M	$35M	$38M
Operating Income	$425K	$2M	$5M	$2M	-$14M
Operating Margin	0.1%	0.4%	0.8%	0.3%	-2.8%
Interest Expense	$1M	$1M	$979K	$1M	$962K
Income Before Tax	-$710K	$752K	$4M	$2M	-$15M
Tax Expense	$378K	$450K	$767K	$378K	$400K
Net Income	-$1M	$302K	$3M	$1M	-$16M
Net Margin	-0.2%	0.1%	0.5%	0.2%	-3.0%
EPS (Diluted)	$-0.27	$0.06	$0.63	$0.29	$-3.12
EBITDA	$1M	$2M	$5M	$4M	-$7M
Shares Outstanding	4M	5M	5M	5M	5M

Line Item	FY2011 Q1	FY2011 Q2	FY2011 Q3	FY2011 Q4	FY2012 Q1	FY2012 Q2	FY2012 Q3	FY2012 Q4
Revenue	$156M	$151M	$139M	$132M	$126M	$156M	$129M	$106M
Cost of Revenue	$148M	$137M	$130M	$125M	$119M	$148M	$124M	$102M
Gross Profit	$8M	$14M	$9M	$7M	$7M	$8M	$5M	$4M
Gross Margin	4.8%	9.0%	6.2%	5.2%	5.5%	5.1%	3.6%	3.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$8M	$9M	$8M	$8M	$8M	$8M	$8M	$7M
Operating Expenses	$9M	$9M	$8M	$9M	$9M	$9M	$9M	$12M
Operating Income	-$2M	$4M	$777K	-$2M	-$2M	-$1M	-$4M	-$8M
Operating Margin	-1.0%	2.8%	0.6%	-1.3%	-1.3%	-0.7%	-3.2%	-7.2%
Interest Expense	$326K	$388K	$259K	$250K	$314K	$266K	$231K	$181K
Income Before Tax	-$840K	$4M	$781K	-$2M	-$2M	-$1M	-$4M	-$8M
Tax Expense	-$10K	$121K	$332K	-$65K	$201K	$248K	-$115K	$66K
Net Income	-$830K	$4M	$449K	-$2M	-$2M	-$2M	-$4M	-$8M
Net Margin	-0.5%	2.5%	0.3%	-1.5%	-1.7%	-1.0%	-3.3%	-7.4%
EPS (Diluted)	$-0.18	$0.78	$0.09	$-0.40	$-0.43	$-0.32	$-0.83	$-1.56
EBITDA	-$389K	$4M	$1M	-$2M	-$1M	-$861K	-$4M	-$1M
Shares Outstanding	5M	5M	5M	5M	5M	5M	5M	5M

SEDN OTC