Also trades as: SMHN.DE (XETRA) · $vol 9M · 0Q3C.L (LSE) · $vol 3M

$84.00

+6.66 (+8.61%)

Weekly Expected Move ±8.9%

$69 $76 $84 $92 $99

OTC · Technology · Semiconductors · Tech Score Neutral · Power 54 · $1.6B mcap · 19M float · 0.0015% daily turnover · Short 69% of daily vol

Revenue

$446M +46.6% ▲

5Y CAGR: +15.8%

Gross Profit

$178M +71.7% ▲

5Y CAGR: +29.1%

Operating Income

$75M +170.4% ▲

Net Income

$110M +2249.2% ▲

EPS (Diluted)

$2.72 +198.9% ▲

EBITDA

$86M +177.1% ▲

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$253M	$263M	$260M	$304M	$446M
YoY Growth	+18.3%	+4.2%	-1.3%	+17.0%	+46.6%
Cost of Revenue	$168M	$169M	$189M	$200M	$268M
Gross Profit	$84M	$94M	$110M	$104M	$178M
Gross Margin	33.4%	35.8%	42.3%	34.1%	40.0%
R&D Expenses	$20M	$22M	$25M	$31M	$40M
SG&A Expenses	$44M	$48M	$41M	$46M	$62M
Operating Expenses	$64M	$70M	$69M	$76M	$103M
Operating Income	$20M	$23M	$31M	$28M	$75M
Operating Margin	8.1%	8.6%	12.1%	9.1%	16.8%
Interest Expense	$366K	$404K	$475K	$316K	$482K
Income Before Tax	$20M	$22M	$31M	$28M	$78M
Tax Expense	$8M	$6M	$8M	$11M	$26M
Net Income	$12M	$16M	$25M	$5M	$110M
Net Margin	4.9%	6.1%	9.4%	1.5%	24.7%
EPS (Diluted)	$0.65	$0.84	$1.28	$0.91	$2.72
EBITDA	$28M	$30M	$38M	$31M	$86M
Shares Outstanding	19M	19M	19M	19M	19M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$102M	$151M	$123M	$143M	$118M	$119M	$87M	$116M
Cost of Revenue	$62M	$89M	$76M	$91M	$79M	$77M	$56M	$72M
Gross Profit	$40M	$62M	$47M	$52M	$39M	$41M	$31M	$44M
Gross Margin	39.1%	40.8%	37.9%	36.5%	33.0%	34.9%	36.1%	38.0%
R&D Expenses	$9M	$12M	$11M	$12M	$11M	$13M	$12M	$13M
SG&A Expenses	$14M	$20M	$16M	$20M	$16M	$18M	$16M	$19M
Operating Expenses	$23M	$34M	$26M	$31M	$27M	$31M	$28M	$31M
Operating Income	$17M	$28M	$20M	$22M	$12M	$10M	$3M	$13M
Operating Margin	16.9%	18.4%	16.5%	15.0%	10.5%	8.7%	4.0%	11.0%
Interest Expense	$124K	$141K	$91K	$100K	$509K	$1M	$544K	$667K
Income Before Tax	$18M	$28M	$21M	$22M	$12M	$11M	$3M	$10M
Tax Expense	$5M	$12M	$6M	$6M	$3M	$1M	$997K	$4M
Net Income	$13M	$17M	$15M	$12M	$9M	$10M	$2M	$6M
Net Margin	12.6%	11.0%	12.1%	8.6%	7.8%	8.2%	2.8%	5.4%
EPS (Diluted)	$0.68	$0.87	$0.78	$0.82	$0.48	$0.51	$0.13	$0.33
EBITDA	$20M	$31M	$23M	$24M	$16M	$15M	$7M	$16M
Shares Outstanding	19M	19M	19M	15M	19M	19M	19M	19M

SESMF OTC