Also trades as: SLR.MC (BME) · $vol 18M

$19.00

+0.68 (+3.68%)

Weekly Expected Move ±7.5%

$16 $18 $19 $20 $22

OTC · Utilities · Renewable Utilities · Tech Score Sell · Power 44 · $2.5B mcap · 23M float · 0.0006% daily turnover · Short 100% of daily vol

Revenue

$197M -6.2% ▼

5Y CAGR: +29.9%

Gross Profit

$112M -46.7% ▼

5Y CAGR: +13.3%

Operating Income

$217M +37.7% ▲

5Y CAGR: +45.7%

Net Income

$137M +55.0% ▲

5Y CAGR: +35.2%

EPS (Diluted)

$2.49 +250.7% ▲

5Y CAGR: +59.7%

EBITDA

$265M +31.5% ▲

5Y CAGR: +40.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$95M	$139M	$230M	$210M	$197M
YoY Growth	+78.5%	+46.5%	+65.1%	-8.5%	-6.2%
Cost of Revenue	$894K	$2M	$373K	$1M	$86M
Gross Profit	$94M	$138M	$230M	$209M	$112M
Gross Margin	99.1%	98.9%	99.8%	99.5%	56.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3M	$3M	$3M	$3M	$0
Operating Expenses	$21M	$15M	$61M	$52M	-$105M
Operating Income	$73M	$122M	$168M	$158M	$217M
Operating Margin	76.8%	87.7%	73.2%	74.9%	110.0%
Interest Expense	$17M	$21M	$34M	$38M	$48M
Income Before Tax	$56M	$101M	$136M	$120M	$170M
Tax Expense	$8M	$11M	$28M	$32M	$33M
Net Income	$48M	$90M	$108M	$89M	$137M
Net Margin	50.5%	64.7%	46.7%	42.1%	69.6%
EPS (Diluted)	$0.38	$0.72	$0.86	$0.71	$2.49
EBITDA	$93M	$147M	$197M	$202M	$265M
Shares Outstanding	125M	125M	125M	125M	55M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$52M	$42M	$73M	$82M	-$25M	$67M	$76M	$90M
Cost of Revenue	$0	$0	$0	$0	$27M	$20M	$20M	$23M
Gross Profit	$52M	$42M	$73M	$82M	-$25M	$47M	$56M	$67M
Gross Margin	100.0%	100.0%	100.0%	100.0%	100.0%	70.1%	73.4%	74.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$5M	$8M	$0	$0	$0	$0	$0	$0
Operating Expenses	$52M	-$16M	$10M	$28M	-$102M	$23M	-$45M	-$11M
Operating Income	$3M	$57M	$63M	$54M	$77M	$24M	$101M	$78M
Operating Margin	5.4%	137.1%	85.7%	65.4%	-306.2%	35.3%	133.1%	86.8%
Interest Expense	$9M	$12M	$8M	$13M	$13M	$17M	$11M	$15M
Income Before Tax	$26M	$46M	$54M	$43M	$66M	$8M	$90M	$63M
Tax Expense	$11M	$14M	$815K	$14M	$6M	$12M	$9M	$19M
Net Income	$15M	$32M	$53M	$29M	$60M	-$4M	$81M	$44M
Net Margin	29.6%	75.4%	73.0%	35.0%	-237.1%	-6.3%	106.6%	48.5%
EPS (Diluted)	$0.12	$0.25	$0.43	$0.23	$0.49	$-0.01	$0.67	$0.34
EBITDA	$47M	$70M	$74M	$67M	$90M	$35M	$114M	$95M
Shares Outstanding	125M	125M	125M	125M	122M	311M	121M	132M

SEYMF OTC