Also trades as: SHA0.DE (XETRA) · $vol 6M · SHA.DE (XETRA) · $vol 3M · SCFLF (OTC) · $vol 0M · SHAF.SW (SIX)
SFFLY OTC
Schaeffler AG
1W: -2.8%
1M: -7.8%
3M: -27.7%
YTD: -25.0%
1Y: +17.1%
3Y: +72.3%
5Y: +33.7%
$7.65
+0.51 (+7.14%)
Weekly Expected Move ±7.9%
$6
$7
$8
$8
$9
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$22.6B
+24.1% ▲
5Y CAGR: +12.4%
Gross Profit
$4.2B
+8.3% ▲
5Y CAGR: +7.4%
Operating Income
$618M
-29.5% ▼
5Y CAGR: +4.0%
Net Income
-$407M
+35.6% ▲
EPS (Diluted)
$-0.43
+0.0% ▲
EBITDA
$2.1B
+44.7% ▲
5Y CAGR: +16.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $13.9B | $15.8B | $16.3B | $18.2B | $22.6B |
| YoY Growth | +9.9% | +14.1% | +3.2% | +11.5% | +24.1% |
| Cost of Revenue | $10.4B | $12.2B | $12.8B | $14.4B | $18.4B |
| Gross Profit | $3.4B | $3.6B | $3.6B | $3.8B | $4.2B |
| Gross Margin | 24.8% | 22.6% | 22.0% | 21.1% | 18.4% |
| R&D Expenses | $748M | $768M | $768M | $987M | $1.5B |
| SG&A Expenses | $1.5B | $1.7B | $1.7B | $2.0B | $2.0B |
| Operating Expenses | $2.2B | $2.6B | $2.4B | $3.0B | $3.5B |
| Operating Income | $1.2B | $1.0B | $1.0B | $876M | $618M |
| Operating Margin | 9.0% | 6.3% | 6.1% | 4.8% | 2.7% |
| Interest Expense | $126M | $124M | $336M | $343M | $263M |
| Income Before Tax | $1.1B | $852M | $576M | $3M | -$18M |
| Tax Expense | $348M | $268M | $240M | $608M | $358M |
| Net Income | $756M | $557M | $310M | -$632M | -$407M |
| Net Margin | 5.5% | 3.5% | 1.9% | -3.5% | -1.8% |
| EPS (Diluted) | $1.14 | $0.84 | $0.46 | — | $-0.43 |
| EBITDA | $2.2B | $2.0B | $1.8B | $1.5B | $2.1B |
| Shares Outstanding | 666M | 666M | 666M | — | 945M |