Also trades as: SFQ.DE (XETRA) · $vol 2M

$18.86

+0.00 (+0.00%)

OTC · Consumer Cyclical · Auto - Parts · Tech Score Neutral · Power 57 · $856.3M mcap · 45M float · 0.047% daily turnover · Short 100% of daily vol

Revenue

$1.7B -7.6% ▼

5Y CAGR: +12.6%

Gross Profit

$359M -14.1% ▼

5Y CAGR: +16.3%

Operating Income

$139M -13.9% ▼

5Y CAGR: +35.7%

Net Income

$51M -34.2% ▼

5Y CAGR: +29.9%

EPS (Diluted)

$1.12 -34.1% ▼

5Y CAGR: +30.1%

EBITDA

$228M -8.1% ▼

5Y CAGR: +25.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.2B	$1.6B	$2.1B	$1.9B	$1.7B
YoY Growth	+29.9%	+25.6%	+34.6%	-10.9%	-7.6%
Cost of Revenue	$1.0B	$1.3B	$1.7B	$1.5B	$1.4B
Gross Profit	$209M	$260M	$413M	$418M	$359M
Gross Margin	16.8%	16.6%	19.6%	22.3%	20.7%
R&D Expenses	$17M	$19M	$38M	$39M	$29M
SG&A Expenses	$39M	$47M	$69M	$80M	$191M
Operating Expenses	$134M	$149M	$250M	$257M	$220M
Operating Income	$71M	$100M	$163M	$161M	$139M
Operating Margin	5.7%	6.4%	7.7%	8.6%	8.0%
Interest Expense	$11M	$19M	$41M	$45M	$39M
Income Before Tax	$63M	$88M	$122M	$120M	$78M
Tax Expense	$26M	$27M	$41M	$42M	$27M
Net Income	$37M	$61M	$80M	$77M	$51M
Net Margin	2.9%	3.9%	3.8%	4.1%	2.9%
EPS (Diluted)	$0.81	$1.35	$1.76	$1.70	$1.12
EBITDA	$116M	$149M	$235M	$248M	$228M
Shares Outstanding	45M	45M	45M	45M	45M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$440M	$424M	$449M	$442M	$417M	$425M	$453M	$453M
Cost of Revenue	$341M	$329M	$344M	$343M	$327M	$333M	$353M	$351M
Gross Profit	$99M	$95M	$105M	$99M	$90M	$93M	$100M	$103M
Gross Margin	22.6%	22.4%	23.4%	22.5%	21.6%	21.8%	22.1%	22.7%
R&D Expenses	$8M	$10M	$9M	$9M	$7M	$9M	$9M	$9M
SG&A Expenses	$55M	-$91M	$61M	$57M	$54M	$48M	$55M	$56M
Operating Expenses	$62M	$60M	$69M	$65M	$62M	$57M	$63M	$65M
Operating Income	$37M	$35M	$36M	$34M	$29M	$35M	$37M	$38M
Operating Margin	8.4%	8.2%	7.9%	7.7%	6.9%	8.3%	8.2%	8.3%
Interest Expense	$18M	-$1M	$19M	$20M	$10M	$15M	$11M	$12M
Income Before Tax	$19M	$29M	$21M	$17M	$21M	$19M	$32M	$33M
Tax Expense	$10M	$11M	$7M	$7M	$7M	$6M	$11M	$11M
Net Income	$9M	$18M	$13M	$11M	$14M	$13M	$21M	$22M
Net Margin	2.1%	4.2%	2.9%	2.5%	3.3%	3.1%	4.5%	4.7%
EPS (Diluted)	$0.20	$0.38	$0.29	$0.24	$0.31	$0.29	$0.45	$0.48
EBITDA	$59M	$52M	$63M	$59M	$54M	$59M	$58M	$57M
Shares Outstanding	47M	47M	45M	46M	45M	45M	45M	45M

SFHLF OTC