Also trades as: BEO.AX (ASX) · $vol 0M
SFIIF OTC
Beonic Limited
1W: +0.0%
1M: +0.0%
3M: -44.5%
YTD: -42.2%
1Y: -72.9%
3Y: -99.8%
5Y: -99.9%
$0.05
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$23M
+5.4% ▲
5Y CAGR: +7.7%
Gross Profit
$3M
-43.2% ▼
5Y CAGR: -24.0%
Operating Income
-$173K
-6123.2% ▼
Net Income
-$2M
+50.6% ▲
EPS (Diluted)
$-0.02
+53.8% ▲
EBITDA
$4M
+735.2% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $24M | $24M | $24M | $22M | $23M |
| YoY Growth | +47.8% | -0.5% | +2.5% | -8.7% | +5.4% |
| Cost of Revenue | $5M | $28M | $21M | $16M | $20M |
| Gross Profit | $18M | -$5M | $3M | $6M | $3M |
| Gross Margin | 77.3% | -20.0% | 12.1% | 26.7% | 14.4% |
| R&D Expenses | $2M | $2M | $2M | $3M | $0 |
| SG&A Expenses | $20M | $19M | $15M | $3M | $4M |
| Operating Expenses | $30M | $10M | $7M | $6M | $4M |
| Operating Income | -$9M | -$7M | -$7M | -$3K | -$173K |
| Operating Margin | -39.1% | -31.6% | -27.2% | -0.0% | -0.7% |
| Interest Expense | $51K | $168K | $555K | $778K | $1M |
| Income Before Tax | -$12M | -$10M | -$7M | -$3M | -$1M |
| Tax Expense | -$772K | $999K | $365K | $276K | $311K |
| Net Income | -$11M | -$11M | -$7M | -$3M | -$2M |
| Net Margin | -46.9% | -44.8% | -30.8% | -14.4% | -6.8% |
| EPS (Diluted) | $-0.03 | $-0.02 | $-0.02 | $-0.05 | $-0.02 |
| EBITDA | -$7M | -$5M | -$2M | -$617K | $4M |
| Shares Outstanding | 440M | 438M | 433M | 78M | 68M |