€1.80 ($2.01)

-0.06 (-3.23%)

Weekly Expected Move ±4.1%

€2 €2 €2 €2 €2

PAR · Industrials · Industrial - Machinery · Tech Score Sell · Power 44 · €166.0M mcap · 7M float · 0.358% daily turnover

Revenue

$666M -3.3% ▼

5Y CAGR: +3.4%

Gross Profit

$395M +0.4% ▲

5Y CAGR: +61.3%

Operating Income

$19M +109.4% ▲

5Y CAGR: -9.5%

Net Income

$14M +1130.9% ▲

5Y CAGR: +31.2%

EPS (Diluted)

$0.16 +1150.0% ▲

5Y CAGR: +33.0%

EBITDA

-$3.3B -9316.4% ▼

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$499M	$569M	$629M	$689M	$666M
YoY Growth	-11.3%	+14.1%	+10.6%	+9.5%	-3.3%
Cost of Revenue	$464M	$519M	$587M	$296M	$271M
Gross Profit	$34M	$50M	$42M	$393M	$395M
Gross Margin	6.9%	8.7%	6.7%	57.1%	59.3%
R&D Expenses	$11M	$12M	$12M	$13M	$0
SG&A Expenses	$72M	$270M	$298M	$0	$0
Operating Expenses	$268M	$294M	$329M	$384M	$376M
Operating Income	$27M	$45M	$32M	$9M	$19M
Operating Margin	5.4%	7.8%	5.1%	1.3%	2.8%
Interest Expense	$2M	$2M	$2M	$2M	$3M
Income Before Tax	$28M	$44M	$32M	$9M	$21M
Tax Expense	$10M	$12M	$10M	$9M	$6M
Net Income	$18M	$32M	$22M	$1M	$14M
Net Margin	3.5%	5.7%	3.5%	0.2%	2.2%
EPS (Diluted)	$0.18	$0.35	$0.24	$0.01	$0.16
EBITDA	$49M	$62M	$57M	$52M	-$3.3B
Shares Outstanding	96M	93M	92M	92M	91M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$323M	$357M	$332M	$342M	$324M	$306M	$319M	$316M
Cost of Revenue	$305M	$337M	$143M	$137M	$134M	$298M	$300M	$120M
Gross Profit	$19M	$19M	$189M	$204M	$191M	$8M	$19M	$196M
Gross Margin	5.8%	5.4%	57.0%	59.8%	58.8%	2.6%	6.0%	62.1%
R&D Expenses	$43K	$0	$56K	$0	$0	$0	$0	$0
SG&A Expenses	$1M	$2M	$2M	$176M	$0	$1M	$0	$0
Operating Expenses	$785K	$5M	$379M	$191M	$185M	$3M	-$2M	$186M
Operating Income	$18M	$14M	-$4M	$13M	$16M	$5M	$21M	$10M
Operating Margin	5.5%	3.9%	-1.1%	3.9%	5.0%	1.6%	6.6%	3.2%
Interest Expense	$962K	$1M	$1M	$1M	$2M	$684K	$2M	$0
Income Before Tax	$16M	$12M	-$3M	$14M	$7M	$823K	$21M	$11M
Tax Expense	$5M	$6M	$3M	$4M	$2M	$763K	$5M	$3M
Net Income	$11M	$7M	-$5M	$10M	$5M	$105K	$16M	$7M
Net Margin	3.4%	1.8%	-1.6%	2.9%	1.4%	0.0%	5.2%	2.3%
EPS (Diluted)	$0.12	$0.07	$-0.06	$0.11	$0.05	$0.00	$0.18	$0.08
EBITDA	$28M	$26M	$23M	$27M	-$3.6B	$13M	$37M	$19M
Shares Outstanding	92M	92M	92M	92M	87M	92M	92M	92M

SFPI.PA PAR