$8.35

-0.46 (-5.22%)

Weekly Expected Move ±16.7%

$6 $7 $8 $10 $11

NASDAQ · Industrials · Integrated Freight & Logistics · Tech Score Sell · Power 33 · $45.9M mcap · 1M float · 0.180% daily turnover · Short 53% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$572M +13.6% ▲

5Y CAGR: +14.8%

Gross Profit

$52M +13.0% ▲

5Y CAGR: +7.8%

Operating Income

$17M +15.1% ▲

5Y CAGR: +22.2%

Net Income

$12M +9.6% ▲

5Y CAGR: +14.4%

EPS (Diluted)

$0.14 +7.7% ▲

5Y CAGR: +13.6%

EBITDA

$28M +2.5% ▲

5Y CAGR: +4.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$347M	$370M	$404M	$504M	$572M
YoY Growth	+20.6%	+6.8%	+9.1%	+24.8%	+13.6%
Cost of Revenue	$305M	$329M	$358M	$458M	$520M
Gross Profit	$41M	$42M	$47M	$46M	$52M
Gross Margin	11.9%	11.2%	11.5%	9.2%	9.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$33M	$32M	$33M	$32M	$35M
Operating Expenses	$33M	$32M	$33M	$32M	$35M
Operating Income	$9M	$10M	$14M	$15M	$17M
Operating Margin	2.5%	2.7%	3.4%	2.9%	2.9%
Interest Expense	$2M	$2M	$2M	$2M	$3M
Income Before Tax	$8M	$9M	$13M	$12M	$14M
Tax Expense	$2M	$2M	$2M	$2M	$2M
Net Income	$7M	$8M	$10M	$11M	$12M
Net Margin	2.0%	2.1%	2.5%	2.2%	2.1%
EPS (Diluted)	$0.08	$0.09	$0.13	$0.13	$0.14
EBITDA	$25M	$28M	$30M	$27M	$28M
Shares Outstanding	82M	82M	82M	82M	82M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$204M	$185M	$219M	$227M	$277M	$263M	$309M	$312M
Cost of Revenue	$180M	$162M	$195M	$206M	$252M	$239M	$280M	$285M
Gross Profit	$23M	$23M	$24M	$21M	$25M	$24M	$29M	$27M
Gross Margin	11.4%	12.3%	10.8%	9.3%	9.1%	9.1%	9.4%	8.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$17M	$14M	$18M	$15M	$17M	$16M	$20M	$18M
Operating Expenses	$17M	$14M	$18M	$15M	$17M	$16M	$20M	$18M
Operating Income	$6M	$8M	$5M	$7M	$8M	$8M	$9M	$9M
Operating Margin	3.0%	4.6%	2.5%	2.9%	2.9%	3.0%	2.9%	2.9%
Interest Expense	$0	$982K	$793K	$879K	$1M	$1M	$1M	$1M
Income Before Tax	$7M	$8M	$5M	$6M	$7M	$7M	$7M	$8M
Tax Expense	$1M	$1M	$911K	$637K	$1M	$787K	$1M	$1M
Net Income	$5M	$6M	$4M	$5M	$6M	$6M	$6M	$6M
Net Margin	2.6%	3.5%	1.8%	2.2%	2.1%	2.2%	2.0%	2.1%
EPS (Diluted)	$0.07	$0.08	$0.05	$0.06	$0.07	$0.07	$0.07	$1.17
EBITDA	$10M	$17M	$13M	$13M	$14M	$11M	$15M	$15M
Shares Outstanding	80M	82M	82M	82M	82M	82M	82M	5M

SFWL NASDAQ