SGAMY OTC
Sega Sammy Holdings Inc.
1W: -1.0%
1M: +2.2%
3M: +36.0%
YTD: +28.1%
1Y: -6.3%
3Y: +14.2%
5Y: +50.6%
$5.06
-0.12 (-2.28%)
Weekly Expected Move ±5.8%
$4
$5
$5
$5
$6
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$516.9B
+20.5% ▲
5Y CAGR: +13.2%
Gross Profit
$228.4B
+18.5% ▲
5Y CAGR: +17.8%
Operating Income
$50.0B
+3.8% ▲
5Y CAGR: +50.1%
Net Income
-$6.1B
-113.5% ▼
EPS (Diluted)
$-7.25
-113.9% ▼
EBITDA
$72.7B
-0.1% ▼
5Y CAGR: +25.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $320.9B | $389.6B | $467.9B | $428.9B | $516.9B |
| YoY Growth | +15.6% | +21.4% | +20.1% | -8.3% | +20.5% |
| Cost of Revenue | $193.1B | $231.6B | $271.2B | $236.2B | $288.5B |
| Gross Profit | $127.9B | $158.1B | $196.7B | $192.7B | $228.4B |
| Gross Margin | 39.8% | 40.6% | 42.0% | 44.9% | 44.2% |
| R&D Expenses | $20.9B | $23.0B | $24.9B | $27.9B | $30.7B |
| SG&A Expenses | $74.9B | $88.2B | $115.0B | $32.2B | $147.7B |
| Operating Expenses | $95.8B | $111.3B | $139.9B | $144.6B | $178.4B |
| Operating Income | $32.0B | $46.8B | $56.8B | $48.1B | $50.0B |
| Operating Margin | 10.0% | 12.0% | 12.1% | 11.2% | 9.7% |
| Interest Expense | $301M | $321M | $766M | $1.8B | $2.8B |
| Income Before Tax | $37.9B | $47.1B | $41.8B | $54.8B | -$4.0B |
| Tax Expense | $903M | $1.1B | $8.7B | $9.7B | $2.1B |
| Net Income | $37.0B | $45.9B | $33.1B | $45.1B | -$6.1B |
| Net Margin | 11.5% | 11.8% | 7.1% | 10.5% | -1.2% |
| EPS (Diluted) | $39.56 | $51.78 | $37.49 | $52.26 | $-7.25 |
| EBITDA | $45.8B | $60.2B | $58.6B | $72.7B | $72.7B |
| Shares Outstanding | 936M | 887M | 882M | 862M | 842M |