Also trades as: 0363.HK (HKSE) · $vol 1M · SGHIY (OTC) · $vol 0M

$1.67

-0.03 (-1.53%)

Weekly Expected Move ±2.3%

$2 $2 $2 $2 $2

OTC · Industrials · Conglomerates · Tech Score Neutral · Power 55 · $1.8B mcap · 401M float · 0.0002% daily turnover · Short 81% of daily vol

Revenue

$28.9B -11.6% ▼

5Y CAGR: -2.2%

Gross Profit

$7.9B -38.2% ▼

5Y CAGR: -8.8%

Operating Income

$4.8B -50.3% ▼

5Y CAGR: -11.7%

Net Income

$2.8B -18.0% ▼

5Y CAGR: -3.5%

EPS (Diluted)

$2.58 -18.1% ▼

5Y CAGR: -3.5%

EBITDA

$8.9B -29.9% ▼

5Y CAGR: -5.8%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$27.1B	$38.7B	$31.3B	$32.7B	$28.9B
YoY Growth	-16.1%	+42.8%	-19.1%	+4.3%	-11.6%
Cost of Revenue	$17.3B	$23.9B	$22.3B	$19.9B	$21.0B
Gross Profit	$9.8B	$14.9B	$9.0B	$12.8B	$7.9B
Gross Margin	36.2%	38.4%	28.8%	39.1%	27.3%
R&D Expenses	$149M	$120M	$92M	$106M	$99M
SG&A Expenses	$3.4B	$3.1B	$3.0B	$3.1B	$3.1B
Operating Expenses	$3.4B	$3.1B	$3.0B	$3.1B	$3.1B
Operating Income	$6.3B	$12.6B	$6.0B	$9.7B	$4.8B
Operating Margin	23.2%	32.4%	19.1%	29.6%	16.6%
Interest Expense	$1.9B	$1.7B	$1.9B	$2.3B	$2.0B
Income Before Tax	$6.9B	$10.7B	$5.5B	$8.7B	$4.9B
Tax Expense	$3.0B	$6.6B	$2.2B	$4.2B	$1.9B
Net Income	$2.2B	$3.7B	$2.3B	$3.4B	$2.8B
Net Margin	8.2%	9.7%	7.4%	10.5%	9.7%
EPS (Diluted)	$2.01	$3.43	$2.13	$3.15	$2.58
EBITDA	$9.6B	$13.5B	$7.5B	$12.8B	$8.9B
Shares Outstanding	1.09B	1.09B	1.09B	1.09B	1.09B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$16.1B	$12.8B	$19.9B	$10.4B	$18.5B	$9.5B	$11.4B	$8.8B
Cost of Revenue	$11.2B	$8.5B	$11.4B	$7.1B	$14.0B	$7.0B	$7.7B	$6.1B
Gross Profit	$5.0B	$4.3B	$8.5B	$3.3B	$4.6B	$2.5B	$3.7B	$2.7B
Gross Margin	30.8%	33.4%	42.8%	31.9%	24.8%	26.5%	32.5%	30.9%
R&D Expenses	$92M	$0	$53M	$0	$99M	$0	$0	$0
SG&A Expenses	$1.5B	$1.7B	$717M	$1.4B	$1.7B	$1.4B	$2.5B	$0
Operating Expenses	$1.5B	$1.7B	$1.4B	$1.4B	$1.8B	$1.4B	$2.5B	$1.4B
Operating Income	$3.5B	$2.6B	$7.1B	$1.9B	$2.8B	$1.2B	$1.2B	$1.3B
Operating Margin	21.8%	20.1%	35.7%	18.4%	15.1%	12.1%	10.4%	14.5%
Interest Expense	$1.0B	$1.2B	$1.2B	$687M	$642M	$483M	$742M	$704M
Income Before Tax	$2.9B	$2.5B	$5.5B	$2.1B	$2.8B	$1.2B	$1.7B	$1.2B
Tax Expense	$1.2B	$1.1B	$3.1B	$651M	$1.2B	$377M	$672M	$329M
Net Income	$1.2B	$1.4B	$2.0B	$1.2B	$1.6B	$1.0B	$978M	$1.1B
Net Margin	7.5%	10.8%	10.3%	11.6%	8.7%	11.0%	8.6%	12.0%
EPS (Diluted)	$1.11	$1.27	$1.88	$1.10	$1.48	$0.96	$0.93	$0.94
EBITDA	$4.8B	$4.5B	$7.5B	$2.8B	$4.0B	$2.1B	$2.4B	$2.4B
Shares Outstanding	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B

SGHIF OTC