Also trades as: 0363.HK (HKSE) · $vol 2M · SGHIF (OTC) · $vol 0M

$15.26

+0.00 (+0.00%)

OTC · Industrials · Conglomerates · Tech Score Neutral · Power 57 · $1.7B mcap · 40M float · 0.0000% daily turnover · Short 48% of daily vol

Revenue

$28.9B -11.6% ▼

5Y CAGR: -2.2%

Gross Profit

$7.9B -38.2% ▼

5Y CAGR: -8.8%

Operating Income

$4.8B -50.3% ▼

5Y CAGR: -14.8%

Net Income

$2.8B -18.0% ▼

5Y CAGR: -3.5%

EPS (Diluted)

$25.80 -18.1% ▼

5Y CAGR: -3.5%

EBITDA

$8.9B -29.9% ▼

5Y CAGR: -6.6%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$27.1B	$38.7B	$31.3B	$32.7B	$28.9B
YoY Growth	-16.1%	+42.8%	-19.1%	+4.3%	-11.6%
Cost of Revenue	$17.3B	$23.9B	$22.3B	$19.9B	$21.0B
Gross Profit	$9.8B	$14.9B	$9.0B	$12.8B	$7.9B
Gross Margin	36.2%	38.4%	28.8%	39.1%	27.3%
R&D Expenses	$149M	$120M	$92M	$106M	$99M
SG&A Expenses	$3.4B	$3.1B	$3.0B	$3.1B	$3.1B
Operating Expenses	$3.5B	$3.1B	$3.0B	$3.1B	$3.1B
Operating Income	$6.3B	$12.6B	$6.0B	$9.7B	$4.8B
Operating Margin	23.2%	32.4%	19.1%	29.6%	16.6%
Interest Expense	$1.9B	$1.7B	$1.9B	$2.3B	$2.0B
Income Before Tax	$6.9B	$10.7B	$5.5B	$8.7B	$4.9B
Tax Expense	$3.0B	$6.6B	$2.2B	$4.2B	$1.9B
Net Income	$2.2B	$3.7B	$2.3B	$3.4B	$2.8B
Net Margin	8.2%	9.7%	7.4%	10.5%	9.7%
EPS (Diluted)	$20.10	$34.30	$21.30	$31.50	$25.80
EBITDA	$10.4B	$14.3B	$8.9B	$12.8B	$8.9B
Shares Outstanding	109M	109M	109M	109M	109M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$16.1B	$12.8B	$19.9B	$10.4B	$18.5B	$9.5B	$11.3B	$8.8B
Cost of Revenue	$11.2B	$8.5B	$11.4B	$7.4B	$13.6B	$7.0B	$7.6B	$6.1B
Gross Profit	$5.0B	$4.3B	$8.5B	$3.0B	$4.9B	$2.5B	$3.7B	$2.7B
Gross Margin	30.8%	33.4%	42.8%	28.8%	26.5%	26.5%	32.5%	30.9%
R&D Expenses	$46M	$0	$106M	$0	$99M	$0	$0	$0
SG&A Expenses	$1.5B	$1.7B	$1.4B	$1.4B	$1.7B	$1.4B	$2.5B	$1.4B
Operating Expenses	$1.5B	$1.7B	$1.4B	$1.1B	$2.0B	$1.4B	$2.5B	$1.4B
Operating Income	$3.5B	$2.6B	$7.1B	$1.9B	$2.9B	$1.2B	$1.2B	$1.3B
Operating Margin	21.8%	20.1%	35.7%	18.3%	15.7%	12.1%	10.4%	14.5%
Interest Expense	$1.0B	$1.2B	$1.2B	$1.0B	$995M	$483M	$741M	$706M
Income Before Tax	$2.4B	$2.5B	$5.8B	$2.1B	$2.8B	$1.2B	$1.7B	$1.2B
Tax Expense	$1.2B	$1.1B	$3.1B	$651M	$1.2B	$377M	$671M	$330M
Net Income	$1.2B	$1.4B	$2.0B	$1.2B	$1.6B	$1.0B	$976M	$1.1B
Net Margin	7.5%	10.8%	10.3%	11.6%	8.7%	11.0%	8.6%	12.0%
EPS (Diluted)	$11.10	$12.70	$18.80	$11.00	$14.80	$9.60	$9.00	$9.70
EBITDA	$4.8B	$4.5B	$7.9B	$2.5B	$6.5B	$2.2B	$2.4B	$2.5B
Shares Outstanding	109M	109M	109M	109M	109M	109M	109M	109M

SGHIY OTC