Also trades as: SGSN.SW (SIX) · $vol 37M · 0QMI.L (LSE) · $vol 15M · SGSOF (OTC) · $vol 0M

$11.38

+0.10 (+0.89%)

Weekly Expected Move ±2.0%

$11 $11 $11 $12 $12

OTC · Industrials · Consulting Services · Tech Score Sell · Power 41 · $22.1B mcap · 162M float · 0.042% daily turnover · Short 40% of daily vol

Revenue

$6.9B +2.2% ▲

5Y CAGR: +4.4%

Gross Profit

$6.0B +2.3% ▲

5Y CAGR: +24.4%

Operating Income

$1.0B +12.2% ▲

5Y CAGR: +5.0%

Net Income

$668M +15.0% ▲

5Y CAGR: +6.8%

EPS (Diluted)

$0.35 +13.3% ▲

5Y CAGR: +6.1%

EBITDA

$1.5B +7.7% ▲

5Y CAGR: +3.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$6.4B	$6.6B	$6.6B	$6.8B	$6.9B
YoY Growth	+14.3%	+3.7%	-0.3%	+2.6%	+2.2%
Cost of Revenue	$4.1B	$4.2B	$3.7B	$961M	$977M
Gross Profit	$2.3B	$2.4B	$2.9B	$5.8B	$6.0B
Gross Margin	36.6%	36.3%	43.9%	85.9%	85.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.3B	$1.4B	$1.5B	$164M	$163M
Operating Expenses	$1.3B	$1.4B	$2.0B	$4.9B	$5.0B
Operating Income	$977M	$898M	$857M	$904M	$1.0B
Operating Margin	15.3%	13.5%	12.9%	13.3%	14.6%
Interest Expense	$61M	$54M	$70M	$73M	$76M
Income Before Tax	$924M	$847M	$800M	$847M	$962M
Tax Expense	$269M	$219M	$205M	$222M	$245M
Net Income	$613M	$588M	$553M	$581M	$668M
Net Margin	9.6%	8.9%	8.4%	8.6%	9.6%
EPS (Diluted)	$0.33	$0.32	$0.30	$0.31	$0.35
EBITDA	$1.5B	$1.2B	$1.4B	$1.4B	$1.5B
Shares Outstanding	1.88B	1.87B	1.85B	1.87B	1.93B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$3.4B	$3.3B	$3.3B	$3.3B	$3.5B	$3.4B	$3.5B	$3.8B
Cost of Revenue	$2.1B	$2.1B	$2.1B	$2.1B	-$1.2B	$1.9B	$2.2B	$2.4B
Gross Profit	$1.2B	$1.2B	$1.2B	$1.2B	$4.6B	$1.5B	$1.3B	$1.4B
Gross Margin	36.9%	35.6%	35.7%	35.6%	134.3%	43.8%	37.9%	36.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$731M	$730M	$755M	$738M	$6M	$0	$764M	$852M
Operating Expenses	$731M	$730M	$755M	$1.0B	$1.0B	$1.0B	$764M	$852M
Operating Income	$518M	$438M	$438M	$416M	$488M	$486M	$561M	$525M
Operating Margin	15.3%	13.3%	13.1%	12.5%	14.1%	14.2%	16.1%	14.0%
Interest Expense	$42M	$39M	$47M	$49M	$24M	$31M	$48M	$54M
Income Before Tax	$444M	$391M	$409M	$384M	$463M	$456M	$502M	$455M
Tax Expense	$109M	$101M	$104M	$99M	$123M	$118M	$126M	$114M
Net Income	$312M	$272M	$281M	$267M	$314M	$314M	$351M	$316M
Net Margin	9.2%	8.3%	8.4%	8.0%	9.1%	9.2%	10.0%	8.4%
EPS (Diluted)	$0.17	$0.15	$0.15	$0.14	$0.17	$0.16	$0.18	$0.16
EBITDA	$752M	$677M	$754M	$673M	$508M	$720M	$802M	$788M
Shares Outstanding	1.86B	1.85B	1.85B	1.87B	1.89B	1.91B	1.93B	1.96B

SGSOY OTC