Also trades as: 0086.HK (HKSE) · $vol 0M

$1.96

-0.02 (-1.01%)

Weekly Expected Move ±16.9%

$1 $2 $2 $2 $3

OTC · Financial Services · Financial - Credit Services · Tech Score Sell · Power 44 · $766.8M mcap · 99M float · 0.0001% daily turnover · Short 38% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$5.4B +132.7% ▲

5Y CAGR: +19.9%

Gross Profit

$4.8B +108.1% ▲

5Y CAGR: +1.6%

Operating Income

$2.6B +201.0% ▲

5Y CAGR: +25.7%

Net Income

$1.6B +321.1% ▲

5Y CAGR: -9.0%

EPS (Diluted)

$4.05 +326.3% ▲

5Y CAGR: -8.7%

EBITDA

$2.8B +0.0% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.0B	$2.4B	$1.6B	$2.3B	$5.4B
YoY Growth	+38.1%	-19.5%	-34.9%	+47.1%	+132.7%
Cost of Revenue	$698M	$882M	-$100K	$0	$568M
Gross Profit	$5.5B	$706M	$1.6B	$2.3B	$4.8B
Gross Margin	182.7%	29.2%	100.0%	100.0%	89.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.7B	$1.6B	$640M	$676M	$0
Operating Expenses	$1.7B	$1.6B	$1.5B	$1.5B	$2.2B
Operating Income	$1.6B	$1.1B	$77M	$861M	$2.6B
Operating Margin	51.7%	46.5%	4.9%	37.2%	48.1%
Interest Expense	$698M	$882M	$973M	$889M	$660M
Income Before Tax	$3.8B	-$892M	$77M	$861M	$2.0B
Tax Expense	$474M	$285M	$278M	$270M	$195M
Net Income	$2.8B	-$1.5B	-$471M	$378M	$1.6B
Net Margin	93.7%	-63.5%	-29.9%	16.3%	29.5%
EPS (Diluted)	$7.15	$-3.90	$-1.20	$0.95	$4.05
EBITDA	$3.9B	-$714M	$0	$0	$2.8B
Shares Outstanding	395M	392M	392M	392M	392M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$928M	$1.5B	$37M	$1.0B	$1.3B	$1.9B	$2.7B	$2.4B
Cost of Revenue	$223M	$212M	-$212M	$178M	-$178M	$0	$287M	$228M
Gross Profit	$705M	$1.3B	$249M	$1.0B	$1.0B	$1.9B	$2.4B	$2.2B
Gross Margin	76.0%	86.2%	678.2%	101.2%	76.7%	100.0%	89.5%	90.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$689M	$573M	$66M	$588M	$88M	$639M	$39M	$588M
Operating Expenses	$573M	$499M	$1000M	$580M	$646M	$639M	$1.3B	$981M
Operating Income	$132M	$828M	$342M	$420M	$442M	$1.3B	$1.2B	$1.2B
Operating Margin	14.2%	53.8%	932.2%	41.7%	33.7%	66.9%	43.4%	50.4%
Interest Expense	$488M	$486M	$513M	$0	$889M	$0	$305M	$335M
Income Before Tax	-$786M	$55M	$135M	$307M	$554M	$1.1B	$921M	$977M
Tax Expense	$139M	$167M	$111M	$123M	$147M	$94M	$101M	$116M
Net Income	-$1.1B	-$288M	-$184M	$75M	$302M	$887M	$705M	$690M
Net Margin	-122.2%	-18.7%	-501.1%	7.5%	23.1%	46.0%	25.9%	28.3%
EPS (Diluted)	$-2.90	$-0.75	$-0.47	$0.19	$0.75	$2.25	$1.80	$1.75
EBITDA	$645M	$1.5B	$1.6B	$925M	-$925M	$0	$1.3B	$1.4B
Shares Outstanding	392M	392M	392M	392M	392M	392M	392M	391M

SHGKY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet