Also trades as: 3808.HK (HKSE) · $vol 44M · SHKLF (OTC) · $vol 0M

$230.95

+0.00 (+0.00%)

OTC · Industrials · Agricultural - Machinery · Tech Score Sell · Power 43 · $12.8B mcap · 16M float · 0.0001% daily turnover · Short 48% of daily vol

Revenue

$106.6B +12.1% ▲

5Y CAGR: +1.6%

Gross Profit

$16.1B +8.1% ▲

5Y CAGR: -3.9%

Operating Income

$7.1B -5.4% ▼

5Y CAGR: -5.7%

Net Income

$6.8B +16.6% ▲

5Y CAGR: -0.1%

EPS (Diluted)

$124.00 +16.4% ▲

5Y CAGR: +0.0%

EBITDA

$8.9B +1.9% ▲

5Y CAGR: -4.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$93.4B	$59.3B	$85.5B	$95.1B	$106.6B
YoY Growth	-4.9%	-36.5%	+44.2%	+11.2%	+12.1%
Cost of Revenue	$78.0B	$49.3B	$71.3B	$80.2B	$90.5B
Gross Profit	$15.4B	$10.0B	$14.2B	$14.9B	$16.1B
Gross Margin	16.5%	16.8%	16.7%	15.6%	15.1%
R&D Expenses	$3.3B	$2.6B	$2.5B	$2.7B	$2.8B
SG&A Expenses	$10.8B	$7.7B	$8.7B	$8.4B	$6.2B
Operating Expenses	$9.6B	$7.2B	$7.7B	$7.4B	$9.0B
Operating Income	$5.8B	$2.8B	$6.5B	$7.5B	$7.1B
Operating Margin	6.2%	4.7%	7.6%	7.8%	6.6%
Interest Expense	$11M	$10M	$29M	$139M	$99M
Income Before Tax	$5.9B	$2.9B	$6.9B	$7.8B	$8.6B
Tax Expense	$1.2B	$958M	$1.1B	$1.1B	$1.1B
Net Income	$4.3B	$1.7B	$5.3B	$5.9B	$6.8B
Net Margin	4.6%	2.8%	6.2%	6.2%	6.4%
EPS (Diluted)	$78.50	$30.50	$96.50	$106.50	$124.00
EBITDA	$6.6B	$3.4B	$8.5B	$8.7B	$8.9B
Shares Outstanding	55M	55M	55M	55M	55M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$30.4B	$41.4B	$44.1B	$48.8B	$46.2B	$50.9B	$57.6B	$70.8B
Cost of Revenue	$25.3B	$34.4B	$36.8B	$41.7B	$38.5B	$43.2B	$48.9B	$61.0B
Gross Profit	$5.1B	$7.0B	$7.3B	$7.1B	$7.7B	$7.7B	$8.7B	$9.8B
Gross Margin	16.7%	16.9%	16.6%	14.6%	16.7%	15.1%	15.1%	13.8%
R&D Expenses	$2.6B	$0	$2.5B	$0	$2.7B	$0	$0	$0
SG&A Expenses	$4.4B	$4.1B	$4.6B	$3.9B	$4.6B	$4.1B	$5.3B	$4.8B
Operating Expenses	$4.2B	$3.9B	$3.9B	$3.1B	$4.3B	$3.5B	$5.1B	$4.7B
Operating Income	$331M	$2.9B	$3.4B	$4.0B	$3.4B	$4.1B	$3.6B	$5.1B
Operating Margin	1.1%	7.0%	7.7%	8.2%	7.4%	8.1%	6.3%	7.2%
Interest Expense	$0	$0	$0	$0	$0	$0	$56M	$30M
Income Before Tax	$928M	$3.2B	$3.7B	$4.2B	$3.6B	$4.4B	$4.4B	$5.5B
Tax Expense	$566M	$563M	$493M	$562M	$530M	$650M	$494M	$780M
Net Income	$390M	$2.4B	$2.9B	$3.3B	$2.6B	$3.4B	$3.5B	$4.3B
Net Margin	1.3%	5.7%	6.7%	6.7%	5.5%	6.7%	6.1%	6.1%
EPS (Diluted)	$7.00	$43.00	$53.50	$60.00	$46.50	$62.50	$64.00	$78.50
EBITDA	$981M	$3.8B	$3.8B	$4.9B	$3.8B	$5.0B	$4.5B	$6.4B
Shares Outstanding	55M	55M	55M	55M	55M	55M	55M	55M

SHKLY OTC