SHOFF OTC
Shoei Co., Ltd.
1W: +11.1%
1M: +24.8%
3M: +12.3%
YTD: +8.4%
1Y: -5.9%
3Y: -32.0%
$12.70
-0.65 (-4.87%)
Weekly Expected Move ±10.0%
$10
$11
$13
$14
$15
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$219M
-99.4% ▼
5Y CAGR: -59.3%
Gross Profit
$100M
-99.4% ▼
5Y CAGR: -58.6%
Operating Income
$60M
-99.4% ▼
5Y CAGR: -58.2%
Net Income
$43M
-99.4% ▼
5Y CAGR: -58.2%
EPS (Diluted)
$0.81
-99.4% ▼
5Y CAGR: -58.0%
EBITDA
$70M
-99.4% ▼
5Y CAGR: -58.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $23.8B | $29.0B | $33.6B | $35.8B | $219M |
| YoY Growth | +21.9% | +21.9% | +16.1% | +6.5% | -99.4% |
| Cost of Revenue | $13.7B | $15.8B | $18.3B | $19.7B | $119M |
| Gross Profit | $10.1B | $13.2B | $15.3B | $16.1B | $100M |
| Gross Margin | 42.5% | 45.5% | 45.5% | 45.0% | 45.7% |
| R&D Expenses | $183M | $185M | $0 | $0 | $0 |
| SG&A Expenses | $1.7B | $2.1B | $2.4B | $2.6B | $2.7B |
| Operating Expenses | $4.1B | $4.8B | $5.5B | $5.8B | $40M |
| Operating Income | $6.0B | $8.4B | $9.8B | $10.3B | $60M |
| Operating Margin | 25.4% | 29.0% | 29.2% | 28.9% | 27.5% |
| Interest Expense | $7M | $7M | $9M | $23M | $146K |
| Income Before Tax | $6.1B | $8.5B | $9.9B | $10.5B | $60M |
| Tax Expense | $1.7B | $2.5B | $2.8B | $3.1B | $17M |
| Net Income | $4.4B | $6.0B | $7.1B | $7.4B | $43M |
| Net Margin | 18.6% | 20.8% | 21.0% | 20.6% | 19.5% |
| EPS (Diluted) | $82.10 | $112.19 | $131.74 | $140.45 | $0.81 |
| EBITDA | $7.2B | $9.5B | $11.4B | $12.2B | $70M |
| Shares Outstanding | 54M | 54M | 54M | 53M | 53M |