Also trades as: 601727.SS (SHH) · $vol 136M · 2727.HK (HKSE) · $vol 13M · SIELY (OTC) · $vol 0M

$0.37

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 52 · $5.8B mcap · 7.82B float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$116.2B +1.2% ▲

5Y CAGR: -1.8%

Gross Profit

$21.7B +8.3% ▲

5Y CAGR: -2.2%

Operating Income

$3.7B +10.3% ▲

5Y CAGR: -18.0%

Net Income

$752M +163.9% ▲

5Y CAGR: -33.6%

EPS (Diluted)

$0.02 +164.2% ▲

5Y CAGR: -33.4%

EBITDA

$8.4B +8.2% ▲

5Y CAGR: -5.2%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$137.3B	$131.4B	$117.6B	$114.8B	$116.2B
YoY Growth	+7.7%	-4.3%	-10.5%	-2.4%	+1.2%
Cost of Revenue	$114.0B	$111.6B	$98.6B	$94.8B	$94.5B
Gross Profit	$23.3B	$19.8B	$19.0B	$20.0B	$21.7B
Gross Margin	16.9%	15.1%	16.2%	17.4%	18.6%
R&D Expenses	$4.9B	$5.4B	$5.0B	$5.4B	$5.7B
SG&A Expenses	$6.5B	$7.1B	$6.2B	$6.1B	$4.7B
Operating Expenses	$16.7B	$17.5B	$16.5B	$16.6B	$18.0B
Operating Income	$8.7B	$4.5B	$4.2B	$3.4B	$3.7B
Operating Margin	6.4%	3.4%	3.6%	2.9%	3.2%
Interest Expense	$2.1B	$1.2B	$1.8B	$9M	$1.6B
Income Before Tax	$6.3B	-$10.3B	-$2.0B	$3.3B	$3.7B
Tax Expense	$1.1B	-$50M	$338M	$1.1B	$1.0B
Net Income	$5.3B	-$10.2B	-$2.3B	$285M	$752M
Net Margin	3.8%	-7.8%	-2.0%	0.2%	0.6%
EPS (Diluted)	$0.11	$-0.22	$-0.05	$0.01	$0.02
EBITDA	$10.7B	-$6.6B	$1.6B	$7.7B	$8.4B
Shares Outstanding	48.02B	46.99B	46.83B	46.74B	46.74B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$26.7B	$39.6B	$22.2B	$32.1B	$28.0B	$44.4B	$24.3B	$38.9B
Cost of Revenue	$21.7B	$32.6B	$18.0B	$25.9B	$23.0B	$37.0B	$19.8B	$31.6B
Gross Profit	$5.0B	$7.0B	$4.2B	$6.1B	$5.0B	$7.4B	$4.6B	$7.2B
Gross Margin	18.9%	17.6%	19.0%	19.1%	17.9%	16.7%	18.8%	18.6%
R&D Expenses	$1.4B	$2.0B	$1.0B	$1.5B	$1.5B	$2.2B	$1.3B	$1.8B
SG&A Expenses	$5.1B	-$2.5B	$2.4B	-$563M	$3.1B	-$3.4B	$2.5B	-$606M
Operating Expenses	$4.0B	$6.6B	$3.3B	$4.2B	$4.9B	$5.9B	$3.7B	$6.4B
Operating Income	$1.0B	$316M	$927M	$1.9B	$147M	$2.6B	$880M	$793M
Operating Margin	3.8%	0.8%	4.2%	5.9%	0.5%	5.9%	3.6%	2.0%
Interest Expense	$1.3B	$251M	$371M	$42M	$307M	$306M	$298M	$295M
Income Before Tax	$1.0B	$296M	$933M	$1.9B	$838M	$1.4B	$951M	$1.6B
Tax Expense	$300M	$163M	$298M	$487M	$260M	$891M	$305M	$591M
Net Income	$157M	-$6M	$292M	$528M	$244M	$141M	$380M	$590M
Net Margin	0.6%	-0.0%	1.3%	1.6%	0.9%	0.3%	1.6%	1.5%
EPS (Diluted)	$0.00	$-0.00	$0.02	$0.03	$0.02	$0.01	$0.02	$0.04
EBITDA	$3.7B	$504M	$1.3B	$1.5B	$629M	$1.8B	$1.2B	$793M
Shares Outstanding	46.74B	46.74B	15.55B	15.55B	15.58B	15.46B	15.53B	15.53B

SIELF OTC