SIHBY OTC
Shenzhen Investment Holdings Bay Area Development Company Limited
1W: -15.1%
1M: -5.3%
3M: -10.9%
YTD: -0.9%
1Y: +14.5%
3Y: +63.9%
5Y: -17.1%
$2.13
-0.38 (-15.14%)
Weekly Expected Move ±12.5%
$2
$2
$2
$2
$3
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$765M
-13.0% ▼
Gross Profit
$299M
-13.4% ▼
Operating Income
$233M
-19.0% ▼
Net Income
$455M
-1.3% ▼
5Y CAGR: -8.0%
EPS (Diluted)
$1.50
+0.0% ▲
5Y CAGR: -7.4%
EBITDA
$564M
+9.2% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $614M | $790M | $945M | $879M | $765M |
| YoY Growth | +0.0% | +28.7% | +19.6% | -6.9% | -13.0% |
| Cost of Revenue | $356M | $600M | $644M | $535M | $466M |
| Gross Profit | $257M | $190M | $301M | $345M | $299M |
| Gross Margin | 42.0% | 24.0% | 31.8% | 39.2% | 39.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $42M | $78M | $72M | $58M | $66M |
| Operating Expenses | $42M | $78M | $72M | $58M | $66M |
| Operating Income | $215M | $112M | $228M | $287M | $233M |
| Operating Margin | 35.1% | 14.2% | 24.2% | 32.7% | 30.4% |
| Interest Expense | $21M | $85M | $172M | $175M | $123M |
| Income Before Tax | $978M | $449M | $770M | $716M | $683M |
| Tax Expense | $159M | $122M | $132M | $118M | $110M |
| Net Income | $711M | $279M | $528M | $461M | $455M |
| Net Margin | 116.0% | 35.3% | 55.9% | 52.4% | 59.5% |
| EPS (Diluted) | $2.30 | $0.90 | $1.70 | $1.50 | $1.50 |
| EBITDA | $1.2B | $291M | $457M | $516M | $564M |
| Shares Outstanding | 308M | 308M | 308M | 308M | 308M |