Also trades as: SIS.TO (TSX) · $vol 5M

$20.85

+0.49 (+2.41%)

Weekly Expected Move ±4.6%

$19 $20 $21 $22 $23

OTC · Industrials · Industrial - Machinery · Tech Score Neutral · Power 59 · $1.5B mcap · 60M float · 0.014% daily turnover · Short 82% of daily vol

Revenue

$913M +5.2% ▲

5Y CAGR: +20.8%

Gross Profit

$321M -0.2% ▼

5Y CAGR: +21.3%

Operating Income

$110M +30.6% ▲

5Y CAGR: +22.5%

Net Income

$69M +41.6% ▲

5Y CAGR: +21.0%

EPS (Diluted)

$0.96 +41.2% ▲

5Y CAGR: +13.0%

EBITDA

$110M -19.5% ▼

5Y CAGR: +14.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$661M	$789M	$837M	$868M	$913M
YoY Growth	+86.5%	+19.4%	+6.1%	+3.7%	+5.2%
Cost of Revenue	$445M	$535M	$551M	$546M	$592M
Gross Profit	$216M	$254M	$286M	$322M	$321M
Gross Margin	32.6%	32.2%	34.2%	37.1%	35.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$166M	$185M	$207M	$237M	$211M
Operating Expenses	$166M	$190M	$214M	$238M	$211M
Operating Income	$36M	$64M	$72M	$84M	$110M
Operating Margin	5.4%	8.1%	8.6%	9.7%	12.0%
Interest Expense	$12M	$16M	$24M	$19M	$14M
Income Before Tax	$20M	$47M	$50M	$66M	$90M
Tax Expense	$9M	$12M	$12M	$17M	$21M
Net Income	$12M	$35M	$38M	$49M	$69M
Net Margin	1.7%	4.5%	4.5%	5.6%	7.5%
EPS (Diluted)	$0.19	$0.55	$0.57	$0.68	$0.96
EBITDA	$81M	$94M	$123M	$137M	$110M
Shares Outstanding	62M	64M	66M	71M	72M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$214M	$223M	$220M	$227M	$225M	$242M	$236M	$246M
Cost of Revenue	$135M	$139M	$137M	$138M	$137M	$148M	$144M	$148M
Gross Profit	$79M	$84M	$83M	$88M	$88M	$94M	$92M	$97M
Gross Margin	37.0%	37.7%	37.8%	39.0%	39.2%	38.9%	38.9%	39.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$57M	$62M	$61M	$60M	$60M	$62M	$59M	$61M
Operating Expenses	$57M	$62M	$62M	$62M	$60M	$62M	$59M	$61M
Operating Income	$22M	$22M	$21M	$27M	$28M	$32M	$33M	$36M
Operating Margin	10.3%	9.7%	9.6%	11.8%	12.6%	13.0%	14.1%	14.8%
Interest Expense	$5M	$4M	$4M	$3M	$3M	$3M	$2M	$2M
Income Before Tax	$18M	$18M	$18M	$22M	$26M	$25M	$30M	$34M
Tax Expense	$5M	$5M	$5M	$6M	$6M	$4M	$7M	$9M
Net Income	$13M	$13M	$12M	$16M	$19M	$20M	$23M	$25M
Net Margin	6.1%	6.0%	5.7%	7.2%	8.7%	8.5%	9.6%	10.3%
EPS (Diluted)	$0.18	$0.19	$0.17	$0.23	$0.27	$0.29	$0.32	$0.34
EBITDA	$36M	$37M	$34M	$39M	$43M	$46M	$46M	$51M
Shares Outstanding	71M	71M	72M	71M	72M	72M	72M	74M

SISXF OTC