Also trades as: 1308.HK (HKSE) · $vol 30M · SITIY (OTC) · $vol 0M

$6.10

+0.00 (+0.00%)

OTC · Industrials · Marine Shipping · Tech Score Buy · Power 70 · $16.3B mcap · 1.30B float · 0.0001% daily turnover · Short 58% of daily vol

Revenue

$3.4B +11.7% ▲

5Y CAGR: +15.2%

Gross Profit

$1.3B +14.2% ▲

5Y CAGR: +24.0%

Operating Income

$1.2B +15.6% ▲

5Y CAGR: +27.2%

Net Income

$1.2B +19.1% ▲

5Y CAGR: +28.3%

EPS (Diluted)

$0.45 +18.4% ▲

5Y CAGR: +28.2%

EBITDA

$1.3B +10.5% ▲

5Y CAGR: +22.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.0B	$4.1B	$2.4B	$3.1B	$3.4B
YoY Growth	+78.8%	+36.5%	-40.9%	+25.9%	+11.7%
Cost of Revenue	$1.7B	$2.1B	$1.8B	$1.9B	$2.1B
Gross Profit	$1.3B	$2.0B	$623M	$1.1B	$1.3B
Gross Margin	43.8%	48.1%	25.7%	37.4%	38.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$155M	$166M	$136M	$144M	$148M
Operating Expenses	$151M	$162M	$136M	$141M	$148M
Operating Income	$1.2B	$1.8B	$487M	$1.0B	$1.2B
Operating Margin	38.8%	44.2%	20.0%	32.7%	33.9%
Interest Expense	$16M	$17M	$19M	$16M	$15M
Income Before Tax	$1.2B	$2.0B	$553M	$1.1B	$1.3B
Tax Expense	$17M	$23M	$17M	$19M	$21M
Net Income	$1.2B	$1.9B	$531M	$1.0B	$1.2B
Net Margin	38.6%	47.3%	21.9%	33.6%	35.8%
EPS (Diluted)	$0.43	$0.73	$0.20	$0.38	$0.45
EBITDA	$1.3B	$2.1B	$731M	$1.2B	$1.3B
Shares Outstanding	2.68B	2.68B	2.68B	2.68B	2.70B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.9B	$1.3B	$1.2B	$1.3B	$1.8B	$1.7B	$1.8B	$1.8B
Cost of Revenue	$1.1B	$925M	$889M	$898M	$1.0B	$995M	$1.1B	$1.1B
Gross Profit	$774M	$329M	$288M	$403M	$738M	$669M	$639M	$727M
Gross Margin	41.6%	26.2%	24.5%	31.0%	41.9%	40.2%	36.5%	39.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$83M	$61M	$36M	$64M	$78M	$68M	$86M	$76M
Operating Expenses	$84M	$61M	$69M	$64M	$40M	$68M	$83M	$76M
Operating Income	$690M	$268M	$219M	$339M	$661M	$602M	$556M	$651M
Operating Margin	37.1%	21.4%	18.6%	26.1%	37.5%	36.1%	31.8%	35.4%
Interest Expense	$10M	$10M	$8M	$15M	$8M	$17M	$7M	$7M
Income Before Tax	$784M	$312M	$231M	$362M	$693M	$644M	$609M	$691M
Tax Expense	$12M	$10M	$8M	$10M	$10M	$10M	$11M	$12M
Net Income	$779M	$310M	$221M	$351M	$679M	$630M	$594M	$675M
Net Margin	41.9%	24.8%	18.8%	27.0%	38.6%	37.8%	33.9%	36.7%
EPS (Diluted)	$0.29	$0.12	$0.08	$0.13	$0.25	$0.24	$0.22	$0.25
EBITDA	$870M	$400M	$311M	$393M	$769M	$657M	$652M	$742M
Shares Outstanding	2.66B	2.68B	2.68B	2.68B	2.68B	2.69B	2.70B	2.70B

SITIF OTC