Also trades as: SJOYW (OTC) · $vol 0M

$0.83

+0.04 (+4.70%)

Weekly Expected Move ±20.8%

$0 $1 $1 $1 $1

NASDAQ · Communication Services · Internet Content & Information · Tech Score Sell · Power 38 · $35.1M mcap · 15M float · 0.378% daily turnover · Short 65% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$1.4B -6.7% ▼

Gross Profit

$245M +27.6% ▲

Operating Income

$41M +79.0% ▲

Net Income

$40M +229.2% ▲

5Y CAGR: +107.0%

EPS (Diluted)

$0.95 +226.3% ▲

5Y CAGR: +46.1%

EBITDA

$55M +587.4% ▲

5Y CAGR: +120.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$1.2B	$1.7B	$1.9B	$1.5B	$1.4B
YoY Growth	+0.0%	+36.4%	+16.4%	-24.7%	-6.7%
Cost of Revenue	$960M	$1.4B	$1.7B	$1.3B	$1.1B
Gross Profit	$262M	$304M	$281M	$192M	$245M
Gross Margin	21.5%	18.2%	14.5%	13.2%	18.0%
R&D Expenses	$32M	$70M	$67M	$75M	$90M
SG&A Expenses	$36M	$68M	$65M	$95M	$114M
Operating Expenses	$68M	$138M	$133M	$170M	$205M
Operating Income	$195M	$166M	$149M	$23M	$41M
Operating Margin	15.9%	9.9%	7.7%	1.6%	3.0%
Interest Expense	$0	$0	$0	$0	$0
Income Before Tax	$184M	$175M	$212M	-$26M	$39M
Tax Expense	$7M	$6M	$18M	$8M	$13M
Net Income	$176M	$170M	$192M	-$31M	$40M
Net Margin	14.4%	10.2%	9.9%	-2.1%	2.9%
EPS (Diluted)	$6.56	$5.51	$4.89	$-0.76	$0.95
EBITDA	$186M	$180M	$226M	-$11M	$55M
Shares Outstanding	27M	31M	39M	41M	42M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$375M	$345M	$310M	$308M	$349M	$307M	$299M	$282M
Cost of Revenue	$310M	$279M	$252M	$248M	$285M	$251M	$247M	$232M
Gross Profit	$65M	$66M	$59M	$60M	$64M	$56M	$52M	$50M
Gross Margin	17.3%	19.1%	18.9%	19.4%	18.2%	18.1%	17.5%	17.7%
R&D Expenses	$18M	$20M	$30M	$20M	$17M	$24M	$24M	$20M
SG&A Expenses	$19M	$48M	$24M	$26M	$23M	$22M	$153M	$19M
Operating Expenses	$36M	$68M	$55M	$46M	$40M	$46M	$177M	$39M
Operating Income	$29M	-$2M	$4M	$14M	$23M	$9M	-$124M	$11M
Operating Margin	7.6%	-0.6%	1.3%	4.5%	6.7%	3.1%	-41.5%	4.0%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$36M	$3M	-$8M	-$10M	$22M	$8M	-$696M	$10M
Tax Expense	$3M	$4M	$905K	$3M	-$272K	$3M	-$86M	$3M
Net Income	$35M	$2M	-$5M	-$9M	$23M	$7M	-$607M	$9M
Net Margin	9.4%	0.6%	-1.5%	-3.0%	6.5%	2.2%	-202.8%	3.1%
EPS (Diluted)	$0.85	$0.05	$-0.11	$-0.22	$0.54	$0.16	$-14.26	$0.21
EBITDA	$36M	$3M	$7M	-$10M	$22M	$8M	-$696M	$10M
Shares Outstanding	41M	42M	42M	42M	42M	42M	42M	42M

SJ NASDAQ