Also trades as: SKIPPER.NS (NSE) · $vol 6M

₹543.05 ($5.64)

+10.95 (+2.06%)

BSE · Industrials · Manufacturing - Metal Fabrication · Tech Score Neutral · Power 44 · ₹61.3B mcap · 36M float · 0.153% daily turnover

Revenue

$55.5B +20.1% ▲

5Y CAGR: +28.7%

Gross Profit

$20.1B +94.6% ▲

5Y CAGR: +36.1%

Operating Income

$4.9B -42.2% ▼

5Y CAGR: +50.6%

Net Income

$2.1B +42.7% ▲

5Y CAGR: +58.3%

EPS (Diluted)

$18.88 +36.3% ▲

5Y CAGR: +56.1%

EBITDA

$5.8B +28.0% ▲

5Y CAGR: +31.1%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$17.0B	$19.6B	$32.6B	$46.2B	$55.5B
YoY Growth	+7.9%	+15.7%	+66.4%	+41.7%	+20.1%
Cost of Revenue	$12.5B	$12.7B	$27.9B	$35.9B	$35.4B
Gross Profit	$4.4B	$3.2B	$4.7B	$10.3B	$20.1B
Gross Margin	26.1%	16.1%	14.5%	22.3%	36.2%
R&D Expenses	$143M	$156M	$206M	$0	$0
SG&A Expenses	$672M	$989M	$1.5B	$1.8B	$0
Operating Expenses	$5.0B	$1.6B	$2.3B	$1.8B	$15.2B
Operating Income	$303M	$1.5B	$2.4B	$8.5B	$4.9B
Operating Margin	1.8%	7.8%	7.4%	18.5%	8.9%
Interest Expense	$935M	$1.0B	$1.5B	$2.1B	$2.2B
Income Before Tax	$269M	$499M	$1.3B	$2.0B	$2.8B
Tax Expense	$17M	$144M	$468M	$493M	$683M
Net Income	$251M	$356M	$817M	$1.5B	$2.1B
Net Margin	1.5%	1.8%	2.5%	3.2%	3.8%
EPS (Diluted)	$2.39	$3.38	$7.14	$13.85	$18.88
EBITDA	$1.7B	$2.0B	$3.1B	$4.5B	$5.8B
Shares Outstanding	105M	105M	114M	108M	113M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$10.9B	$11.1B	$11.4B	$12.9B	$12.5B	$12.6B	$13.7B	$16.7B
Cost of Revenue	$8.9B	$9.2B	$7.2B	$10.1B	$8.3B	$9.5B	$11.3B	$10.5B
Gross Profit	$2.0B	$1.9B	$4.1B	$2.8B	$4.2B	$3.1B	$2.4B	$6.1B
Gross Margin	18.0%	16.9%	36.4%	21.6%	33.6%	24.3%	17.2%	36.7%
R&D Expenses	$0	$0	$0	$133M	$0	$0	$0	$0
SG&A Expenses	$1.1B	$901M	$0	$492M	$1.2B	$1.1B	$1.2B	$0
Operating Expenses	$1.1B	$901M	$3.2B	$492M	$3.1B	$2.0B	$1.2B	$4.6B
Operating Income	$902M	$975M	$943M	$2.3B	$1.1B	$1.1B	$1.2B	$1.5B
Operating Margin	8.3%	8.8%	8.3%	17.8%	8.7%	8.9%	8.7%	9.1%
Interest Expense	$512M	$555M	$497M	$563M	$530M	$536M	$561M	$545M
Income Before Tax	$431M	$444M	$484M	$627M	$604M	$517M	$680M	$1.0B
Tax Expense	$107M	$115M	$123M	$148M	$151M	$146M	$153M	$233M
Net Income	$324M	$329M	$361M	$479M	$453M	$370M	$528M	$781M
Net Margin	3.0%	3.0%	3.2%	3.7%	3.6%	2.9%	3.9%	4.7%
EPS (Diluted)	$2.87	$2.92	$3.35	$4.29	$4.01	$3.28	$4.63	$6.96
EBITDA	$1.1B	$1.1B	$1.1B	$1.2B	$1.3B	$1.2B	$1.4B	$1.8B
Shares Outstanding	113M	113M	108M	112M	113M	113M	114M	112M

SKIPPER.BO BSE