Also trades as: SKLUY (OTC) · $vol 0M

NZ$7.82 ($4.37)

-0.03 (-0.38%)

Weekly Expected Move ±5.0%

NZ$7 NZ$7 NZ$8 NZ$8 NZ$9

NZE · Industrials · Industrial - Machinery · Tech Score Buy · Power 61 · NZ$1.5B mcap · 187M float · 0.115% daily turnover

Revenue

$390M +10.3% ▲

5Y CAGR: +6.9%

Gross Profit

$173M +12.8% ▲

5Y CAGR: +8.8%

Operating Income

$87M +43.0% ▲

5Y CAGR: +9.5%

Net Income

$68M +24.1% ▲

5Y CAGR: +11.0%

EPS (Diluted)

$0.34 +21.4% ▲

5Y CAGR: +11.2%

EBITDA

$105M +12.8% ▲

5Y CAGR: +8.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$317M	$334M	$331M	$353M	$390M
YoY Growth	+13.3%	+5.3%	-0.9%	+6.9%	+10.3%
Cost of Revenue	$190M	$194M	$187M	$200M	$217M
Gross Profit	$126M	$139M	$143M	$153M	$173M
Gross Margin	39.9%	41.7%	43.3%	43.4%	44.4%
R&D Expenses	$4M	$4M	$0	$0	$4M
SG&A Expenses	$62M	$67M	$71M	$76M	$82M
Operating Expenses	$76M	$82M	$87M	$92M	$86M
Operating Income	$66M	$70M	$72M	$61M	$87M
Operating Margin	20.7%	21.0%	21.9%	17.2%	22.3%
Interest Expense	$2M	$5M	$5M	$2M	$3M
Income Before Tax	$64M	$67M	$68M	$61M	$91M
Tax Expense	$16M	$16M	$21M	$20M	$23M
Net Income	$48M	$51M	$47M	$55M	$68M
Net Margin	15.1%	15.3%	14.2%	15.4%	17.4%
EPS (Diluted)	$0.24	$0.26	$0.24	$0.28	$0.34
EBITDA	$81M	$85M	$81M	$94M	$105M
Shares Outstanding	197M	197M	197M	197M	198M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$166M	$168M	$158M	$173M	$165M	$188M	$183M	$207M
Cost of Revenue	$99M	$96M	$91M	$97M	$94M	$106M	$103M	$114M
Gross Profit	$67M	$72M	$67M	$76M	$71M	$82M	$81M	$92M
Gross Margin	40.4%	43.0%	42.6%	44.0%	43.2%	43.6%	44.0%	44.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$33M	$34M	$35M	$36M	$37M	$39M	$40M	$47M
Operating Expenses	$33M	$34M	$35M	$108M	$37M	$39M	$40M	$47M
Operating Income	$34M	$38M	$32M	-$32M	$34M	$26M	$41M	$46M
Operating Margin	20.4%	22.7%	20.1%	-18.3%	20.8%	14.1%	22.2%	22.0%
Interest Expense	$2M	$3M	$2M	$3M	$2M	$2M	$2M	$2M
Income Before Tax	$32M	$36M	$29M	$39M	$33M	$41M	$39M	$52M
Tax Expense	$8M	$8M	$8M	$13M	$9M	$11M	$10M	$13M
Net Income	$23M	$28M	$22M	$25M	$24M	$30M	$29M	$39M
Net Margin	13.9%	16.6%	13.7%	14.6%	14.6%	16.1%	15.8%	18.8%
EPS (Diluted)	$0.12	$0.14	$0.11	$0.13	$0.12	$0.15	$0.15	$0.20
EBITDA	$41M	$46M	$39M	$45M	$43M	$50M	$50M	$55M
Shares Outstanding	196M	198M	198M	196M	197M	197M	198M	198M

SKL.NZ NZE