Also trades as: 6417.T (JPX) · $vol 14M

$10.83

+0.00 (+0.00%)

OTC · Consumer Cyclical · Gambling, Resorts & Casinos · Tech Score Sell · Power 47 · $2.1B mcap · 121M float · 0.0024% daily turnover · Short 90% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$180.3B -6.0% ▼

5Y CAGR: +25.4%

Gross Profit

$105.3B -6.2% ▼

5Y CAGR: +27.9%

Operating Income

$62.8B -14.7% ▼

5Y CAGR: +57.0%

Net Income

$47.0B -12.9% ▼

5Y CAGR: +52.3%

EPS (Diluted)

$226.89 -6.5% ▼

5Y CAGR: +64.9%

EBITDA

$65.9B -13.8% ▼

5Y CAGR: +48.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$84.9B	$157.3B	$199.1B	$191.8B	$180.3B
YoY Growth	+46.0%	+85.4%	+26.6%	-3.7%	-6.0%
Cost of Revenue	$37.0B	$66.4B	$88.4B	$79.5B	$75.0B
Gross Profit	$47.8B	$90.9B	$110.7B	$112.3B	$105.3B
Gross Margin	56.4%	57.8%	55.6%	58.6%	58.4%
R&D Expenses	$12.0B	$14.3B	$15.2B	$0	$0
SG&A Expenses	$14.5B	$18.1B	$22.7B	$38.7B	$42.5B
Operating Expenses	$26.5B	$32.4B	$38.2B	$38.7B	$42.5B
Operating Income	$21.4B	$58.5B	$72.5B	$73.6B	$62.8B
Operating Margin	25.2%	37.2%	36.4%	38.4%	34.8%
Interest Expense	$0	$0	$0	$0	$0
Income Before Tax	$25.5B	$66.3B	$75.3B	$75.0B	$64.3B
Tax Expense	$7.1B	$19.4B	$21.5B	$21.0B	$17.3B
Net Income	$18.5B	$46.9B	$53.8B	$54.0B	$47.0B
Net Margin	21.8%	29.8%	27.0%	28.1%	26.1%
EPS (Diluted)	$60.42	$159.74	$201.43	$242.71	$226.89
EBITDA	$23.5B	$60.4B	$75.4B	$76.4B	$65.9B
Shares Outstanding	306M	294M	267M	222M	208M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$42.2B	$48.5B	$63.0B	$38.1B	$55.2B	$45.9B	$61.5B	$17.5B
Cost of Revenue	$17.1B	$19.4B	$26.2B	$16.8B	$21.3B	$19.9B	$26.6B	$7.2B
Gross Profit	$25.1B	$29.1B	$36.8B	$21.3B	$33.9B	$26.0B	$34.9B	$10.4B
Gross Margin	59.4%	60.0%	58.4%	55.9%	61.4%	56.7%	56.7%	59.1%
R&D Expenses	$0	$0	$0	$18.5B	$32M	$5.8B	$5.5B	$0
SG&A Expenses	$7.8B	$10.1B	$10.6B	$10.2B	$10.0B	$4.8B	$6.6B	$9.6B
Operating Expenses	$7.8B	$10.1B	$10.6B	$10.2B	$10.0B	$10.6B	$12.2B	$9.6B
Operating Income	$17.3B	$19.0B	$26.2B	$11.2B	$23.9B	$15.4B	$22.7B	$765M
Operating Margin	40.9%	39.2%	41.5%	29.3%	43.2%	33.6%	36.9%	4.4%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$17.6B	$19.1B	$27.0B	$11.4B	$24.4B	$15.8B	$23.0B	$954M
Tax Expense	$5.1B	$5.3B	$7.7B	$2.9B	$6.9B	$4.3B	$6.4B	-$410M
Net Income	$12.5B	$13.7B	$19.3B	$8.5B	$17.4B	$11.5B	$16.6B	$1.4B
Net Margin	29.6%	28.3%	30.6%	22.3%	31.6%	25.0%	27.1%	7.8%
EPS (Diluted)	$56.21	$61.73	$86.64	$38.13	$79.32	$55.35	$81.70	$9.24
EBITDA	$17.7B	$19.6B	$26.9B	$11.9B	$24.4B	$16.5B	$23.9B	$1.8B
Shares Outstanding	222M	222M	220M	222M	220M	208M	204M	147M

SKXJF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet