Also trades as: SOI.PA (PAR) · $vol 71M · SLOIY (OTC) · $vol 1M · SOH1.F (FSX) · $vol 0M

$188.00

+10.90 (+6.15%)

Weekly Expected Move ±13.3%

$138 $163 $188 $213 $238

OTC · Technology · Semiconductors · Tech Score Buy · Power 73 · $6.7B mcap · 27M float · 0.039% daily turnover · Short 21% of daily vol

Revenue

$594M -33.3% ▼

5Y CAGR: +0.4%

Gross Profit

$96M -66.3% ▼

5Y CAGR: -10.5%

Operating Income

-$131M -209.8% ▼

Net Income

-$221M -340.0% ▼

EPS (Diluted)

$-6.19 -344.7% ▼

EBITDA

$94M -63.9% ▼

5Y CAGR: -7.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$863M	$1.1B	$978M	$891M	$594M
YoY Growth	+47.8%	+26.2%	-10.2%	-8.9%	-33.3%
Cost of Revenue	$569M	$713M	$646M	$605M	$498M
Gross Profit	$294M	$376M	$332M	$286M	$96M
Gross Margin	34.1%	34.5%	33.9%	32.1%	16.2%
R&D Expenses	$57M	$58M	$106M	$85M	$54M
SG&A Expenses	$64M	$71M	$63M	$65M	$59M
Operating Expenses	$111M	$126M	$127M	$167M	$227M
Operating Income	$205M	$250M	$205M	$119M	-$131M
Operating Margin	23.7%	23.0%	21.0%	13.4%	-22.0%
Interest Expense	$13M	$15M	$20M	$9M	$43M
Income Before Tax	$204M	$241M	$201M	$110M	-$162M
Tax Expense	$2M	$9M	$23M	$19M	$61M
Net Income	$202M	$233M	$178M	$92M	-$221M
Net Margin	23.4%	21.4%	18.2%	10.3%	-37.2%
EPS (Diluted)	$5.63	$6.41	$4.88	$2.53	$-6.19
EBITDA	$257M	$353M	$308M	$260M	$94M
Shares Outstanding	37M	37M	38M	36M	36M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$471M	$618M	$401M	$577M	$338M	$553M	$231M	$363M
Cost of Revenue	$316M	$397M	$271M	$389M	$236M	$369M	$184M	$323M
Gross Profit	$155M	$221M	$130M	$188M	$101M	$185M	$47M	$38M
Gross Margin	32.9%	35.8%	32.5%	32.5%	30.0%	33.4%	20.5%	10.6%
R&D Expenses	$25M	$32M	$31M	$73M	$27M	$58M	$27M	-$27M
SG&A Expenses	$27M	$41M	$24M	$37M	$31M	$34M	$24M	$35M
Operating Expenses	$52M	$73M	$55M	$68M	$78M	$89M	$52M	$134M
Operating Income	$102M	$148M	$76M	$119M	$23M	$96M	-$4M	-$28M
Operating Margin	21.7%	23.9%	18.8%	20.7%	7.0%	17.3%	-1.7%	-7.8%
Interest Expense	$7M	$9M	$11M	$9M	$1M	$8M	$14M	$29M
Income Before Tax	$100M	$141M	$78M	$113M	$15M	$95M	-$73M	-$112M
Tax Expense	$5M	$4M	-$2M	$15M	$2M	$17M	-$6M	$52M
Net Income	$95M	$138M	$80M	$99M	$14M	$78M	-$67M	-$154M
Net Margin	20.2%	22.3%	19.8%	17.1%	4.1%	14.1%	-29.0%	-42.4%
EPS (Diluted)	$2.57	$3.69	$2.12	$2.61	$0.38	$2.14	$-1.87	$-4.32
EBITDA	$157M	$205M	$148M	$158M	$84M	$176M	$9M	$85M
Shares Outstanding	37M	37M	38M	38M	36M	36M	36M	36M

SLOIF OTC