Also trades as: SOI.PA (PAR) · $vol 71M · SLOIF (OTC) · $vol 2M · SOH1.F (FSX) · $vol 0M

$96.34

+7.22 (+8.10%)

Weekly Expected Move ±13.2%

$71 $84 $96 $109 $122

OTC · Technology · Semiconductors · Tech Score Buy · Power 76 · $6.9B mcap · 27M float · 0.027% daily turnover · Short 33% of daily vol

Revenue

$592M -33.6% ▼

5Y CAGR: +0.3%

Gross Profit

$96M -66.4% ▼

5Y CAGR: -10.6%

Operating Income

-$131M -210.1% ▼

Net Income

-$220M -339.1% ▼

EPS (Diluted)

$-3.08 -340.6% ▼

EBITDA

$20M -92.8% ▼

5Y CAGR: -32.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$863M	$1.1B	$978M	$891M	$592M
YoY Growth	+47.8%	+26.2%	-10.2%	-8.9%	-33.6%
Cost of Revenue	$569M	$713M	$646M	$605M	$496M
Gross Profit	$294M	$376M	$332M	$286M	$96M
Gross Margin	34.1%	34.5%	34.0%	32.1%	16.2%
R&D Expenses	$57M	$58M	$106M	$85M	$45M
SG&A Expenses	$64M	$68M	$63M	$65M	$59M
Operating Expenses	$118M	$126M	$127M	$167M	$227M
Operating Income	$176M	$250M	$205M	$119M	-$131M
Operating Margin	20.4%	23.0%	21.0%	13.4%	-22.1%
Interest Expense	$14M	$15M	$20M	$28M	$43M
Income Before Tax	$185M	$241M	$201M	$110M	-$161M
Tax Expense	-$17M	$9M	$23M	$19M	$61M
Net Income	$202M	$233M	$178M	$92M	-$220M
Net Margin	23.4%	21.4%	18.2%	10.3%	-37.2%
EPS (Diluted)	$2.72	$3.13	$2.44	$1.28	$-3.08
EBITDA	$257M	$356M	$293M	$278M	$20M
Shares Outstanding	74M	74M	75M	72M	71M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$471M	$618M	$401M	$577M	$338M	$553M	$227M	$366M
Cost of Revenue	$316M	$397M	$271M	$389M	$236M	$369M	$180M	$328M
Gross Profit	$155M	$221M	$130M	$188M	$101M	$185M	$46M	$39M
Gross Margin	32.9%	35.8%	32.5%	32.5%	30.0%	33.4%	20.5%	10.5%
R&D Expenses	$25M	$32M	$31M	$73M	$27M	$58M	$27M	$24M
SG&A Expenses	$27M	$41M	$24M	$37M	$31M	$34M	$24M	$33M
Operating Expenses	$52M	$73M	$55M	$68M	$78M	$89M	$51M	$58M
Operating Income	$102M	$148M	$76M	$119M	$23M	$96M	-$4M	-$19M
Operating Margin	21.7%	23.9%	18.8%	20.7%	7.0%	17.3%	-1.9%	-5.2%
Interest Expense	$7M	$9M	$11M	$14M	$1M	$8M	$13M	$30M
Income Before Tax	$100M	$141M	$78M	$113M	$15M	$95M	-$72M	-$105M
Tax Expense	$5M	$4M	-$2M	$15M	$2M	$17M	-$6M	$53M
Net Income	$95M	$138M	$80M	$99M	$14M	$78M	-$66M	-$155M
Net Margin	20.2%	22.3%	19.8%	17.1%	4.1%	14.1%	-29.1%	-42.4%
EPS (Diluted)	$1.29	$1.85	$1.06	$1.30	$0.19	$1.07	$-0.92	$-2.18
EBITDA	$160M	$213M	$146M	$158M	$84M	$176M	$9M	$52M
Shares Outstanding	74M	75M	75M	76M	72M	72M	71M	71M

SLOIY OTC