$20.65

+0.17 (+0.85%)

Weekly Expected Move ±5.1%

$19 $20 $21 $22 $23

OTC · Financial Services · Banks - Regional · Tech Score Buy · Power 64 · $88.8M mcap · 3M float · 0.266% daily turnover · Short 39% of daily vol

Revenue

$75M +15.4% ▲

5Y CAGR: +45.6%

Gross Profit

$45M +19.4% ▲

5Y CAGR: +34.9%

Operating Income

$25M +15.4% ▲

5Y CAGR: +39.8%

Net Income

$18M +8.3% ▲

5Y CAGR: +38.3%

EPS (Diluted)

$4.19 +8.3% ▲

5Y CAGR: +37.3%

EBITDA

$26M +15.8% ▲

5Y CAGR: +40.0%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$17M	$25M	$41M	$65M	$75M
YoY Growth	+44.8%	+49.8%	+63.9%	+59.5%	+15.4%
Cost of Revenue	$1M	$856K	$5M	$26M	$31M
Gross Profit	$16M	$24M	$36M	$37M	$45M
Gross Margin	93.7%	96.6%	88.0%	57.4%	59.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$847K	$2M	$3M	$16M	$6M
Operating Expenses	$8M	$9M	$14M	$16M	$20M
Operating Income	$8M	$15M	$22M	$21M	$25M
Operating Margin	46.1%	58.9%	53.8%	32.6%	32.6%
Interest Expense	$1M	$856K	$5M	$26M	$31M
Income Before Tax	$8M	$15M	$22M	$21M	$25M
Tax Expense	$2M	$4M	$4M	$5M	$7M
Net Income	$6M	$11M	$18M	$17M	$18M
Net Margin	35.7%	44.5%	44.4%	25.6%	24.0%
EPS (Diluted)	$1.41	$2.58	$4.25	$3.87	$4.19
EBITDA	$8M	$15M	$23M	$22M	$26M
Shares Outstanding	4M	4M	4M	4M	4M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$12M	$44M	$11M	$14M	$21M	$23M	$27M	$27M
Cost of Revenue	$0	$0	$0	$0	$7M	$9M	$11M	$12M
Gross Profit	$12M	$12M	$11M	$14M	$14M	$14M	$17M	$15M
Gross Margin	100.0%	26.7%	100.0%	100.0%	66.9%	59.2%	61.3%	56.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4M	$5M	$5M	$5M	$3M	$3M	$3M	$3M
Operating Expenses	$4M	$5M	$5M	$5M	$6M	$6M	$7M	$6M
Operating Income	$8M	$8M	$6M	$8M	$8M	$8M	$9M	$9M
Operating Margin	63.9%	19.3%	55.7%	60.8%	40.0%	34.2%	34.1%	33.7%
Interest Expense	$1M	$0	$0	$0	$7M	$8M	$10M	$11M
Income Before Tax	$8M	$7M	$6M	$8M	$8M	$8M	$9M	$9M
Tax Expense	$2M	$2M	$2M	$2M	$2M	$2M	$3M	$2M
Net Income	$6M	$5M	$5M	$6M	$7M	$6M	$7M	$7M
Net Margin	45.1%	12.1%	40.7%	43.8%	30.9%	25.4%	24.6%	24.6%
EPS (Diluted)	$1.28	$1.23	$1.08	$1.38	$1.52	$1.37	$1.55	$1.54
EBITDA	$8M	$8M	$6M	$8M	$8M	$8M	$9M	$9M
Shares Outstanding	4M	4M	4M	4M	4M	4M	4M	4M

SLRK OTC