Also trades as: ENR.DE (XETRA) · $vol 365M · SMNEY (OTC) · $vol 42M · SMERY (OTC) · $vol 26M

$171.09

+8.90 (+5.49%)

Weekly Expected Move ±8.1%

$143 $157 $171 $185 $199

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 43 · $146.3B mcap · 785M float · 0.0009% daily turnover · Short 35% of daily vol

Revenue

$45.9B +33.0% ▲

5Y CAGR: +10.8%

Gross Profit

$7.8B +74.2% ▲

5Y CAGR: +29.7%

Operating Income

$2.4B +10.9% ▲

Net Income

$1.7B +40.1% ▲

EPS (Diluted)

$1.88 +39.3% ▲

EBITDA

$4.0B +9.8% ▲

5Y CAGR: +112.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$28.5B	$29.0B	$31.1B	$34.5B	$45.9B
YoY Growth	+3.7%	+1.8%	+7.3%	+10.8%	+33.0%
Cost of Revenue	$25.1B	$25.7B	$30.4B	$30.0B	$38.0B
Gross Profit	$3.4B	$3.4B	$753M	$4.5B	$7.8B
Gross Margin	12.0%	11.8%	2.4%	13.1%	17.1%
R&D Expenses	$1.2B	$1.1B	$1.1B	$1.2B	$1.2B
SG&A Expenses	$2.7B	$2.8B	$3.0B	$3.4B	$3.5B
Operating Expenses	$3.8B	$3.9B	$4.0B	$2.4B	$5.5B
Operating Income	-$357M	-$574M	-$3.3B	$2.1B	$2.4B
Operating Margin	-1.3%	-2.0%	-10.5%	6.2%	5.1%
Interest Expense	$126M	$144M	$289M	$332M	$344M
Income Before Tax	-$465M	-$604M	-$3.4B	$1.8B	$2.6B
Tax Expense	$95M	$108M	$1.2B	$487M	$620M
Net Income	-$453M	-$467M	-$4.5B	$1.2B	$1.7B
Net Margin	-1.6%	-1.6%	-14.6%	3.4%	3.6%
EPS (Diluted)	$-0.63	$-0.65	$-5.47	$1.35	$1.88
EBITDA	$1.1B	$1.2B	-$1.6B	$3.7B	$4.0B
Shares Outstanding	715M	721M	829M	875M	883M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3
Revenue	$9.7B	$8.9B	$10.0B	$9.7B	$10.4B	$9.7B	$10.3B	$11.4B
Cost of Revenue	$8.7B	$7.5B	$8.0B	$8.2B	$8.8B	$7.6B	$8.1B	$8.8B
Gross Profit	$1.1B	$1.4B	$2.0B	$1.5B	$1.7B	$2.1B	$2.3B	$2.7B
Gross Margin	11.1%	15.6%	19.8%	15.8%	16.0%	21.6%	21.9%	23.3%
R&D Expenses	$362M	$310M	$290M	$291M	$376M	$238M	$291M	$311M
SG&A Expenses	$911M	$752M	$906M	$851M	$983M	$807M	$928M	$872M
Operating Expenses	$1.3B	$1.0B	$1.4B	$631M	$1.4B	$1.1B	$1.2B	$1.2B
Operating Income	-$178M	$399M	$557M	$909M	$283M	$962M	$1.0B	$1.5B
Operating Margin	-1.8%	4.5%	5.6%	9.3%	2.7%	9.9%	10.1%	13.0%
Interest Expense	$65M	$75M	$65M	$118M	$66M	$48M	$51M	$42M
Income Before Tax	-$70M	$462M	$605M	$846M	$300M	$1.0B	$1.1B	$1.6B
Tax Expense	$184M	$211M	$103M	$149M	$157M	$258M	$281M	$382M
Net Income	-$292M	$198M	$434M	$615M	$412M	$677M	$769M	$1.1B
Net Margin	-3.0%	2.2%	4.4%	6.3%	4.0%	7.0%	7.4%	9.5%
EPS (Diluted)	$-0.34	$0.23	$0.50	$0.70	$0.18	$0.78	$0.89	$1.26
EBITDA	$429M	$904M	$1.3B	$1.3B	$509M	$1.4B	$1.4B	$2.0B
Shares Outstanding	863M	864M	864M	879M	923M	868M	870M	860M

SMEGF OTC