Also trades as: 1911.T (JPX) · $vol 31M

$7.71

-0.27 (-3.32%)

OTC · Consumer Cyclical · Residential Construction · Tech Score Sell · Power 42 · $4.7B mcap · 436M float · 0.0002% daily turnover · Short 91% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$2.27T +10.5% ▲

5Y CAGR: +11.6%

Gross Profit

$525.1B +4.4% ▲

5Y CAGR: +17.7%

Operating Income

$168.9B -13.2% ▼

5Y CAGR: +27.9%

Net Income

$106.8B -8.4% ▼

5Y CAGR: +29.6%

EPS (Diluted)

$174.11 -8.2% ▼

5Y CAGR: +2.3%

EBITDA

$204.7B -11.4% ▼

5Y CAGR: +22.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2024	FY2025
Revenue	$1.10T	$1.39T	$1.67T	$2.05T	$2.27T
YoY Growth	-15.6%	+25.5%	+20.5%	+0.0%	+10.5%
Cost of Revenue	$861.4B	$1.06T	$1.28T	$1.55T	$1.74T
Gross Profit	$242.7B	$322.0B	$393.0B	$503.0B	$525.1B
Gross Margin	22.0%	23.2%	23.5%	24.5%	23.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$356.2B
Operating Expenses	$191.3B	$208.3B	$234.7B	$308.4B	$356.2B
Operating Income	$51.4B	$113.7B	$158.3B	$194.6B	$168.9B
Operating Margin	4.7%	8.2%	9.5%	9.5%	7.4%
Interest Expense	$2.7B	$2.2B	$3.1B	$49M	$13.2B
Income Before Tax	$55.1B	$133.9B	$188.4B	$192.0B	$180.4B
Tax Expense	$16.3B	$29.4B	$53.2B	$44.6B	$41.9B
Net Income	$27.9B	$87.2B	$108.7B	$116.5B	$106.8B
Net Margin	2.5%	6.3%	6.5%	5.7%	4.7%
EPS (Diluted)	$149.68	$446.69	$530.99	$189.67	$174.11
EBITDA	$81.9B	$158.6B	$211.8B	$231.0B	$204.7B
Shares Outstanding	186M	195M	205M	614M	613M

Line Item	FY2023 Q2	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$440.2B	$3.6B	$3.4B	$3.9B	$567.1B	$634.2B	$535.4B	$725.9B
Cost of Revenue	$337.4B	$2.7B	$2.6B	$3.0B	$436.9B	$492.5B	$417.1B	$567.0B
Gross Profit	$102.8B	$859M	$816M	$917M	$130.2B	$141.7B	$118.3B	$158.9B
Gross Margin	23.3%	24.1%	23.9%	23.5%	23.0%	22.3%	22.1%	21.9%
R&D Expenses	$0	$2.8B	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$529M	$84.0B	$87.7B	$90.3B	$95.3B	$94.3B	$123.1B
Operating Expenses	$61.9B	$529M	$560M	$608M	$90.3B	$95.3B	$94.3B	$123.1B
Operating Income	$40.9B	$331M	$257M	$309M	$40.0B	$46.4B	$24.1B	$35.8B
Operating Margin	9.3%	9.3%	7.5%	7.9%	7.0%	7.3%	4.5%	4.9%
Interest Expense	$1.1B	$14M	$18M	$20M	$3.5B	$4.2B	$4.1B	$5.2B
Income Before Tax	$41.8B	$312M	$248M	$348M	$39.8B	$53.6B	$31.5B	$27.8B
Tax Expense	$5.9B	$80M	$62M	$98M	$9.5B	$9.2B	$8.3B	$10.4B
Net Income	$30.4B	$197M	$135M	$197M	$20.8B	$37.6B	$16.9B	$10.1B
Net Margin	6.9%	5.5%	3.9%	5.0%	3.7%	5.9%	3.1%	1.4%
EPS (Diluted)	$148.53	$0.32	$0.22	$0.32	$35.00	$61.17	$27.16	$16.15
EBITDA	$42.6B	$405M	$327M	$427M	$53.0B	$55.1B	$33.1B	$49.0B
Shares Outstanding	205M	615M	614M	613M	612M	612M	613M	613M

SMFRF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet