Also trades as: SMGBY (OTC) · $vol 0M

$0.99

+0.00 (+0.00%)

OTC · Industrials · Conglomerates · Tech Score Sell · Power 35 · $2.4B mcap · 505M float · 0.0007% daily turnover · Short 91% of daily vol

Revenue

$1.48T -5.8% ▼

5Y CAGR: +15.3%

Gross Profit

$0 -100.0% ▼

Operating Income

$181.0B +11.6% ▲

5Y CAGR: +20.4%

Net Income

$94.4B +1094.2% ▲

5Y CAGR: +99.7%

EPS (Diluted)

$39.40 +654.9% ▲

5Y CAGR: +99.4%

EBITDA

$181.0B -17.1% ▼

5Y CAGR: +6.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$937.0B	$1.49T	$1.45T	$1.57T	$1.48T
YoY Growth	+29.1%	+58.5%	-2.7%	+8.7%	-5.8%
Cost of Revenue	$753.2B	$1.28T	$1.22T	$1.32T	$0
Gross Profit	$183.8B	$204.2B	$225.7B	$251.7B	$0
Gross Margin	19.6%	13.7%	15.6%	16.0%	0.0%
R&D Expenses	$38M	$44M	$80M	$89M	$0
SG&A Expenses	$67.2B	$71.5B	$81.2B	$89.3B	$0
Operating Expenses	$67.2B	$71.6B	$81.3B	$89.4B	$1.30T
Operating Income	$116.6B	$132.6B	$144.4B	$162.2B	$181.0B
Operating Margin	12.4%	8.9%	10.0%	10.3%	12.2%
Interest Expense	$49.0B	$59.9B	$91.2B	$99.2B	$0
Income Before Tax	$65.7B	$39.5B	$73.1B	$64.0B	$0
Tax Expense	$17.7B	$13.1B	$28.4B	$27.4B	$0
Net Income	$11.9B	-$14.9B	-$1.8B	-$9.5B	$94.4B
Net Margin	1.3%	-1.0%	-0.1%	-0.6%	6.4%
EPS (Diluted)	$5.84	$-5.44	$-2.51	$-7.10	$39.40
EBITDA	$157.5B	$146.8B	$218.4B	$218.3B	$181.0B
Shares Outstanding	2.38B	2.38B	2.38B	2.89B	2.38B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$390.0B	$395.0B	$360.7B	$356.6B	$372.9B	$394.2B	$423.8B	$535.6B
Cost of Revenue	$328.2B	$327.5B	$291.1B	$291.4B	$299.3B	$317.6B	$339.5B	$465.5B
Gross Profit	$61.8B	$67.5B	$69.6B	$65.1B	$73.6B	$76.8B	$84.3B	$70.1B
Gross Margin	15.8%	17.1%	19.3%	18.3%	19.7%	19.5%	19.9%	13.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$25.1B	$28.6B	$24.0B	$23.2B	$23.9B	-$36.8B	$25.6B	$27.4B
Operating Expenses	$25.1B	$28.6B	$24.0B	$23.2B	$23.9B	$30.4B	$25.3B	$27.4B
Operating Income	$36.7B	$38.9B	$45.6B	$42.0B	$49.7B	$46.3B	$59.0B	$42.7B
Operating Margin	9.4%	9.8%	12.6%	11.8%	13.3%	11.8%	13.9%	8.0%
Interest Expense	$25.0B	$26.7B	$24.6B	$24.3B	$25.5B	-$74.4B	$23.6B	$27.4B
Income Before Tax	$37.9B	$4.5B	$52.8B	$31.4B	$16.9B	$23.2B	$26.3B	$20.3B
Tax Expense	$14.4B	$4.9B	$9.4B	$8.0B	$5.0B	$7.0B	$4.0B	$5.1B
Net Income	$13.1B	-$12.9B	$29.7B	$10.0B	-$1.6B	$2.1B	$7.5B	$3.5B
Net Margin	3.4%	-3.3%	8.2%	2.8%	-0.4%	0.5%	1.8%	0.7%
EPS (Diluted)	$4.74	$-6.20	$11.67	$3.43	$-1.50	$0.06	$2.28	$0.70
EBITDA	$62.6B	$43.1B	$69.3B	$68.5B	$80.2B	$66.5B	$73.7B	$62.3B
Shares Outstanding	2.89B	2.89B	2.38B	3.08B	2.38B	2.38B	2.38B	2.38B

SMGBF OTC