Also trades as: SMIN.L (LSE) · $vol 36M · SMGZY (OTC) · $vol 1M

$37.63

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Buy · Power 60 · $11.1B mcap · 294M float · 0.0000% daily turnover · Short 80% of daily vol

Revenue

$1.9B -34.5% ▼

5Y CAGR: -4.5%

Gross Profit

$761M -29.3% ▼

5Y CAGR: -3.6%

Operating Income

$299M -27.2% ▼

5Y CAGR: -1.7%

Net Income

$1.9B +569.3% ▲

5Y CAGR: +46.9%

EPS (Diluted)

$6.17 +661.7% ▲

5Y CAGR: +73.7%

EBITDA

$378M -28.3% ▼

5Y CAGR: -2.5%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.6B	$3.0B	$3.1B	$2.9B	$1.9B
YoY Growth	+6.7%	+18.4%	+3.1%	-6.9%	-34.5%
Cost of Revenue	$1.6B	$1.9B	$2.0B	$1.8B	$1.1B
Gross Profit	$961M	$1.1B	$1.2B	$1.1B	$761M
Gross Margin	37.5%	36.8%	37.3%	36.9%	39.9%
R&D Expenses	$108M	$73M	$105M	$134M	$63M
SG&A Expenses	$551M	$627M	$645M	$597M	$399M
Operating Expenses	$844M	$715M	$753M	$666M	$462M
Operating Income	$117M	$403M	$415M	$410M	$299M
Operating Margin	4.6%	13.3%	13.3%	14.1%	15.6%
Interest Expense	$55M	$85M	$73M	$27M	$80M
Income Before Tax	$103M	$360M	$372M	$375M	$241M
Tax Expense	$90M	$134M	$121M	$99M	$87M
Net Income	$1.0B	$231M	$250M	$290M	$1.9B
Net Margin	40.3%	7.6%	8.0%	9.9%	101.7%
EPS (Diluted)	$0.03	$0.64	$0.72	$0.81	$6.17
EBITDA	$287M	$580M	$580M	$528M	$378M
Shares Outstanding	387M	353M	347M	340M	315M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$1.5B	$1.5B	$1.5B	$1.6B	$1.6B	$1.3B	$915M	$1.0B
Cost of Revenue	$971M	$1.0B	$945M	$1.0B	$1.0B	$828M	$544M	$616M
Gross Profit	$526M	$540M	$562M	$606M	$597M	$479M	$371M	$398M
Gross Margin	35.1%	35.1%	37.3%	37.3%	37.1%	36.6%	40.5%	39.2%
R&D Expenses	$41M	$32M	$1M	$104M	$6M	$46M	$72M	$0
SG&A Expenses	$273M	$282M	$233M	$412M	$326M	$271M	$135M	$262M
Operating Expenses	$314M	$314M	$370M	$383M	$355M	$311M	$207M	$262M
Operating Income	$212M	$226M	$192M	$223M	$242M	$168M	$164M	$136M
Operating Margin	14.2%	14.7%	12.7%	13.7%	15.0%	12.9%	17.9%	13.4%
Interest Expense	$38M	$33M	$58M	$15M	$13M	$38M	$35M	$45M
Income Before Tax	$167M	$192M	$171M	$201M	$228M	$147M	$126M	$118M
Tax Expense	$64M	$70M	$60M	$61M	$60M	$39M	$42M	$46M
Net Income	$103M	$122M	$111M	$139M	$168M	$122M	$130M	$1.8B
Net Margin	6.9%	7.9%	7.4%	8.6%	10.4%	9.3%	14.2%	180.0%
EPS (Diluted)	$0.29	$0.35	$0.32	$0.40	$0.49	$0.36	$0.40	$5.82
EBITDA	$178M	$292M	$271M	$266M	$292M	$236M	$243M	$159M
Shares Outstanding	357M	350M	347M	348M	343M	336M	323M	314M

SMGKF OTC