Also trades as: SMOPF (OTC) · $vol 0M
SMOP.OL OSL
Smartoptics Group AS
1W: +1.8%
1M: +12.4%
3M: +9.7%
YTD: +72.1%
1Y: +186.0%
3Y: +92.1%
5Y: +424.2%
kr 49.90 ($5.17)
+1.50 (+3.10%)
Weekly Expected Move ±8.1%
kr 42
kr 46
kr 50
kr 54
kr 58
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$56M
+14.7% ▲
5Y CAGR: -24.2%
Total Liabilities
$26M
+26.4% ▲
5Y CAGR: -26.8%
Shareholders Equity
$30M
+6.4% ▲
5Y CAGR: -21.5%
Cash & Investments
$7M
-8.0% ▼
5Y CAGR: -28.6%
Total Debt
$913K
-9.3% ▼
5Y CAGR: -54.5%
Net Debt
-$6M
+7.8% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $82M | $6M | $9M | $8M | $7M |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $82M | $6M | $9M | $8M | $7M |
| Net Receivables | $69M | $16M | $17M | $20M | $19M |
| Inventory | $107M | $15M | $14M | $13M | $19M |
| Other Current Assets | $12M | $992K | $18M | $1M | $2M |
| Total Current Assets | $270M | $38M | $42M | $42M | $47M |
| Property, Plant & Equip. | $33M | $4M | $5M | $4M | $4M |
| Goodwill & Intangibles | $8M | $941K | $1M | $2M | $3M |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Other Non-Current Assets | -$1K | $0 | $0 | $1K | -$998 |
| Total Non-Current Assets | $69M | $6M | $7M | $7M | $9M |
| Total Assets | $339M | $44M | $49M | $49M | $56M |
| — Liabilities — | |||||
| Accounts Payable | $6M | $6M | $4M | $5M | $6M |
| Short-Term Debt | $0 | $0 | $0 | $0 | $411K |
| Deferred Revenue | $13M | $18M | $0 | $0 | $7M |
| Other Current Liabilities | $85M | $4M | $6M | $7M | $5M |
| Total Current Liabilities | $92M | $12M | $13M | $15M | $20M |
| Long-Term Debt | $15M | $11M | $0 | $0 | $251K |
| Other Non-Current Liab. | -$12M | -$25M | $884K | $540K | -$251K |
| Total Non-Current Liabilities | $43M | $5M | $6M | $6M | $6M |
| Total Liabilities | $135M | $17M | $19M | $20M | $26M |
| — Equity — | |||||
| Common Stock | $2M | $195K | $19K | $173K | $195K |
| Retained Earnings | $73M | $14M | $17M | $15M | $15M |
| Accumulated OCI | $1M | $2M | $0 | $0 | -$156K |
| Total Stockholders Equity | $204M | $28M | $30M | $28M | $30M |
| Total Liabilities & Equity | $339M | $44M | $49M | $49M | $56M |
| — Key Metrics — | |||||
| Total Debt | $36M | $2M | $2M | $1M | $913K |
| Net Debt | -$46M | -$3M | -$7M | -$7M | -$6M |
| Total Investments | $0 | $0 | $0 | $0 | $0 |