Also trades as: SMOPF (OTC) · $vol 0M
SMOP.OL OSL
Smartoptics Group AS
1W: +1.8%
1M: +12.4%
3M: +9.7%
YTD: +72.1%
1Y: +186.0%
3Y: +92.1%
5Y: +424.2%
kr 49.90 ($5.19)
+1.50 (+3.10%)
Weekly Expected Move ±8.1%
kr 42
kr 46
kr 50
kr 54
kr 58
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$77M
+39.9% ▲
5Y CAGR: -25.0%
Gross Profit
$7M
-73.8% ▼
5Y CAGR: -43.8%
Operating Income
$7M
+112.4% ▲
5Y CAGR: -14.1%
Net Income
$5M
+19.3% ▲
5Y CAGR: -18.5%
EPS (Diluted)
$0.05
+20.4% ▲
5Y CAGR: -19.9%
EBITDA
$10M
+25.4% ▲
5Y CAGR: -14.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $394M | $57M | $58M | $55M | $77M |
| YoY Growth | +20.3% | -85.4% | +1.9% | -5.3% | +39.9% |
| Cost of Revenue | $226M | $32M | $29M | $29M | $70M |
| Gross Profit | $168M | $25M | $29M | $27M | $7M |
| Gross Margin | 42.7% | 44.2% | 50.0% | 48.0% | 9.0% |
| R&D Expenses | $3M | $352K | $409K | $553K | $0 |
| SG&A Expenses | $4M | $1M | $1M | $2M | $0 |
| Operating Expenses | $128M | $16M | $20M | $23M | $0 |
| Operating Income | $40M | $9M | $9M | $3M | $7M |
| Operating Margin | 10.1% | 16.2% | 15.3% | 5.9% | 9.0% |
| Interest Expense | $167K | $229K | $241K | $310K | $244K |
| Income Before Tax | $37M | $9M | $97M | $5M | $6M |
| Tax Expense | $7M | $2M | $22M | $1M | $1M |
| Net Income | $31M | $7M | $76M | $4M | $5M |
| Net Margin | 7.8% | 11.8% | 129.8% | 7.3% | 6.2% |
| EPS (Diluted) | $0.32 | $0.68 | $0.78 | $0.04 | $0.05 |
| EBITDA | $49M | $99M | $12M | $8M | $10M |
| Shares Outstanding | 96M | 96M | 97M | 98M | 98M |