Also trades as: SMOP.OL (OSL) · $vol 1M
SMOPF OTC
Smartoptics Group AS
1W: -0.4%
1M: +17.2%
3M: +4.1%
YTD: -19.5%
$5.05
-0.35 (-6.48%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$52M
-13.8% ▼
5Y CAGR: +15.0%
Gross Profit
$9M
-33.8% ▼
5Y CAGR: +67.6%
Operating Income
$3M
-66.5% ▼
5Y CAGR: +30.6%
Net Income
$4M
-50.8% ▼
5Y CAGR: +56.9%
EPS (Diluted)
$0.04
-51.2% ▼
5Y CAGR: +56.2%
EBITDA
$7M
-38.9% ▼
5Y CAGR: +39.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $38M | $45M | $56M | $61M | $52M |
| YoY Growth | +46.0% | +17.2% | +26.1% | +7.8% | -13.8% |
| Cost of Revenue | $33M | $37M | $44M | $47M | $43M |
| Gross Profit | $5M | $7M | $12M | $14M | $9M |
| Gross Margin | 13.3% | 16.0% | 21.2% | 23.1% | 17.8% |
| R&D Expenses | $334K | $396K | $318K | $283K | $300K |
| SG&A Expenses | $3M | $2M | $3M | $4M | $6M |
| Operating Expenses | $3M | $3M | $3M | $5M | $6M |
| Operating Income | $2M | $4M | $9M | $9M | $3M |
| Operating Margin | 4.6% | 10.1% | 16.2% | 15.3% | 5.9% |
| Interest Expense | $194K | $162K | $225K | $250K | $293K |
| Income Before Tax | $2M | $4M | $9M | $10M | $5M |
| Tax Expense | $18K | $744K | $2M | $2M | $1M |
| Net Income | $2M | $3M | $7M | $8M | $4M |
| Net Margin | 4.1% | 7.8% | 11.8% | 12.8% | 7.3% |
| EPS (Diluted) | $0.02 | $0.04 | $0.07 | $0.08 | $0.04 |
| EBITDA | $3M | $6M | $10M | $12M | $7M |
| Shares Outstanding | 90M | 96M | 96M | 97M | 98M |