SMSOF OTC
Samsonite International S.A.
1W: +0.0%
1M: -0.6%
3M: -10.2%
YTD: -34.4%
1Y: -19.0%
3Y: -47.2%
5Y: -11.7%
$1.58
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$3.5B
-2.8% ▼
5Y CAGR: +17.9%
Gross Profit
$1.8B
-6.9% ▼
5Y CAGR: +20.7%
Operating Income
$550M
-12.6% ▼
Net Income
$289M
-16.6% ▼
EPS (Diluted)
$0.21
-12.5% ▼
EBITDA
$807M
-6.5% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.0B | $2.9B | $3.7B | $3.6B | $3.5B |
| YoY Growth | +31.5% | +42.5% | +27.9% | -2.1% | -2.8% |
| Cost of Revenue | $919M | $1.3B | $1.5B | $1.6B | $1.7B |
| Gross Profit | $1.1B | $1.6B | $2.2B | $2.0B | $1.8B |
| Gross Margin | 54.5% | 55.8% | 59.3% | 54.9% | 52.6% |
| R&D Expenses | $17M | $17M | $20M | $20M | $21M |
| SG&A Expenses | $988M | $1.2B | $1.5B | $1.3B | $1.3B |
| Operating Expenses | $969M | $1.1B | $1.4B | $1.3B | $1.3B |
| Operating Income | $133M | $492M | $744M | $629M | $550M |
| Operating Margin | 6.6% | 17.1% | 20.2% | 17.5% | 15.7% |
| Interest Expense | $130M | $115M | $141M | $147M | $146M |
| Income Before Tax | -$33M | $363M | $585M | $493M | $418M |
| Tax Expense | -$56M | $24M | $135M | $119M | $105M |
| Net Income | $14M | $313M | $417M | $347M | $289M |
| Net Margin | 0.7% | 10.9% | 11.3% | 9.6% | 8.3% |
| EPS (Diluted) | $0.01 | $0.22 | $0.29 | $0.24 | $0.21 |
| EBITDA | $294M | $648M | $887M | $863M | $807M |
| Shares Outstanding | 1.44B | 1.44B | 1.45B | 1.46B | 1.39B |