Also trades as: 2175.T (JPX) · $vol 7M

$8.56

+0.00 (+0.00%)

OTC · Healthcare · Medical - Healthcare Information Services · Tech Score Sell · Power 44 · $702.6M mcap · 59M float · 0.0001% daily turnover · Short 75% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$65.1B +6.9% ▲

5Y CAGR: +12.6%

Gross Profit

$53.1B -1.4% ▼

5Y CAGR: +187.6%

Operating Income

$6.8B +7.8% ▲

5Y CAGR: +4.5%

Net Income

-$14.4B -338.0% ▼

EPS (Diluted)

$-174.16 -345.5% ▼

EBITDA

$11.5B -5.5% ▼

5Y CAGR: +8.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$38.9B	$344M	$54.0B	$61.0B	$65.1B
YoY Growth	+8.2%	-99.1%	+15601.9%	+12.9%	+6.9%
Cost of Revenue	$57M	$64M	$6.4B	$7.1B	$12.1B
Gross Profit	$263M	$280M	$47.5B	$53.9B	$53.1B
Gross Margin	0.7%	81.5%	88.1%	88.4%	81.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$211M	$225M	$35.8B	$47.5B	$46.2B
Operating Expenses	$211M	$225M	$39.3B	$47.5B	$46.2B
Operating Income	$6.3B	$7.3B	$8.3B	$6.3B	$6.8B
Operating Margin	16.2%	2117.6%	15.3%	10.4%	10.5%
Interest Expense	$79M	$69M	$66M	$101M	$131M
Income Before Tax	$7.7B	$8.8B	$9.7B	$8.2B	-$14.5B
Tax Expense	$2.3B	$2.4B	$2.5B	$2.2B	-$116M
Net Income	$5.4B	$6.4B	$7.2B	$6.1B	-$14.4B
Net Margin	13.9%	1863.6%	13.4%	9.9%	-22.1%
EPS (Diluted)	$61.77	$73.13	$82.74	$70.95	$-174.16
EBITDA	$8.8B	$10.2B	$11.7B	$12.1B	$11.5B
Shares Outstanding	88M	88M	87M	85M	82M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$17.4B	$14.4B	$13.0B	$16.1B	$18.7B	$15.0B	$13.9B	$17.5B
Cost of Revenue	$1.6B	$1.8B	$1.7B	$2.0B	$1.7B	$2.9B	$3.0B	$3.6B
Gross Profit	$15.8B	$12.6B	$11.3B	$14.0B	$16.9B	$12.1B	$10.9B	$13.9B
Gross Margin	90.8%	87.6%	87.0%	87.4%	90.7%	80.7%	78.7%	79.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$12.8B	$12.1B	$11.3B	$11.3B	$13.3B	$11.3B	$11.4B	$11.2B
Operating Expenses	$12.8B	$12.1B	$11.3B	$11.3B	$13.3B	$11.3B	$11.4B	$11.2B
Operating Income	$3.0B	$574M	$18M	$2.7B	$3.6B	$787M	-$486M	$2.7B
Operating Margin	17.2%	4.0%	0.1%	17.1%	19.4%	5.2%	-3.5%	15.2%
Interest Expense	$20M	$23M	$27M	$207K	$32M	$28M	$32M	$38M
Income Before Tax	$4.1B	$782M	$152M	$3.2B	$4.8B	$974M	-$374M	-$19.9B
Tax Expense	$916M	$275M	-$24M	$1.0B	$844M	-$93M	-$42M	-$830M
Net Income	$3.2B	$507M	$176M	$2.2B	$3.9B	$1.1B	-$332M	-$19.1B
Net Margin	18.2%	3.5%	1.3%	13.7%	21.1%	7.1%	-2.4%	-109.1%
EPS (Diluted)	$36.70	$5.95	$2.07	$25.98	$47.16	$13.00	$-4.05	$-231.68
EBITDA	$3.9B	$1.5B	$962M	$3.7B	$4.6B	$2.1B	$760M	$4.1B
Shares Outstanding	86M	85M	85M	85M	84M	82M	82M	82M

SMSZF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet