$1.65

+0.01 (+0.61%)

Weekly Expected Move ±13.2%

$1 $1 $2 $2 $2

NASDAQ · Technology · Semiconductors · Tech Score Sell · Power 32 · $853466 mcap · 388610 float · 85.12% daily turnover · Short 40% of daily vol

Revenue

$82K +203.7% ▲

Gross Profit

$50K +1150.0% ▲

Operating Income

-$10M -4.7% ▼

Net Income

-$10M -21.5% ▼

EPS (Diluted)

$-3.17 +49.8% ▲

EBITDA

-$10M -3.8% ▼

View Full Income Statement

Line Item	FY2022	FY2023	FY2024
Revenue	$40K	$27K	$82K
YoY Growth	+122.2%	-32.5%	+203.7%
Cost of Revenue	$33K	$23K	$32K
Gross Profit	$7K	$4K	$50K
Gross Margin	17.5%	14.8%	61.0%
R&D Expenses	$6M	$6M	$5M
SG&A Expenses	$5M	$5M	$6M
Operating Expenses	$10M	$10M	$11M
Operating Income	-$10M	-$10M	-$10M
Operating Margin	-24245.0%	-37003.7%	-12761.0%
Interest Expense	$0	$0	$0
Income Before Tax	-$11M	-$8M	-$10M
Tax Expense	$24K	$0	$1K
Net Income	-$11M	-$8M	-$10M
Net Margin	-28737.5%	-31477.8%	-12597.6%
EPS (Diluted)	$-13.94	$-6.32	$-3.17
EBITDA	-$9M	-$9M	-$10M
Shares Outstanding	824621	1M	3M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$0	$42K	$23K	$32K	$81K	$15M	$20K	$0
Cost of Revenue	$145K	$131K	$125K	$28K	$5K	$114K	$4K	$0
Gross Profit	-$145K	-$89K	-$102K	$4K	$76K	$15M	$16K	$0
Gross Margin	—	-211.9%	-443.5%	12.5%	93.8%	99.3%	80.0%	—
R&D Expenses	$1M	$1M	$1M	$2M	$2M	$1M	$913K	$703K
SG&A Expenses	$2M	$1M	$2M	$2M	$1M	$2M	$2M	$778K
Operating Expenses	$3M	$3M	$3M	$4M	-$105K	$7M	$3M	$1M
Operating Income	-$3M	-$3M	-$3M	-$4M	$181K	$9M	-$3M	-$1M
Operating Margin	—	-6402.4%	-15147.8%	-13662.5%	223.5%	55.7%	-12635.0%	—
Interest Expense	$0	$0	$0	$0	$1K	$72K	$350K	$3K
Income Before Tax	-$3M	-$3M	-$2M	-$2M	-$4M	-$2M	-$19M	-$3M
Tax Expense	$0	$0	-$25K	$1K	$0	$0	$0	$1K
Net Income	-$3M	-$3M	-$2M	-$2M	-$4M	-$2M	-$19M	-$3M
Net Margin	—	-6411.9%	-9278.3%	-7500.0%	-4839.5%	-13.3%	-96845.0%	—
EPS (Diluted)	$-0.86	$4.52	$-0.32	$-0.30	$-0.45	$-0.22	$-67.00	$-7.00
EBITDA	-$3M	-$3M	-$2M	-$4M	-$4M	$9M	-$2M	-$3M
Shares Outstanding	3M	3M	7M	8M	9M	8M	288726	470209

SMTK NASDAQ