Also trades as: 0451.HK (HKSE) · $vol 0M
SMTLF OTC
Dynasty Digital Holdings Limited
1W: +0.0%
1M: -29.0%
3M: -29.0%
YTD: -10.4%
1Y: +130.1%
3Y: -46.3%
5Y: -90.8%
$0.07
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$1.1B
+33.2% ▲
5Y CAGR: -28.8%
Gross Profit
$127M
-66.5% ▼
5Y CAGR: -49.7%
Operating Income
-$166M
-276.5% ▼
Net Income
-$424M
+63.6% ▲
EPS (Diluted)
$-0.04
+95.5% ▲
EBITDA
-$98M
-150.3% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $5.0B | $2.8B | $929M | $832M | $1.1B |
| YoY Growth | -17.0% | -43.4% | -67.3% | -10.5% | +33.2% |
| Cost of Revenue | $1.8B | $1.1B | $478M | $451M | $980M |
| Gross Profit | $3.2B | $1.8B | $451M | $381M | $127M |
| Gross Margin | 64.1% | 62.5% | 48.6% | 45.8% | 11.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $29M |
| SG&A Expenses | $522M | $676M | $555M | $416M | $275M |
| Operating Expenses | $1.9B | $680M | $556M | $941M | $293M |
| Operating Income | $2.7B | $1.1B | -$121M | -$44M | -$166M |
| Operating Margin | 53.4% | 38.6% | -13.1% | -5.3% | -14.9% |
| Interest Expense | $2.5B | $1.6B | $572M | $444M | $51M |
| Income Before Tax | -$1.1B | -$515M | -$1.3B | -$949M | -$219M |
| Tax Expense | $156M | $47M | $19M | $15M | $4M |
| Net Income | -$1.4B | -$790M | -$1.5B | -$1.2B | -$424M |
| Net Margin | -27.2% | -27.8% | -160.7% | -140.2% | -38.3% |
| EPS (Diluted) | $-1.43 | $-0.76 | $-1.36 | $-1.00 | $-0.04 |
| EBITDA | $4.0B | $2.0B | $164M | $195M | -$98M |
| Shares Outstanding | 1.05B | 1.05B | 1.05B | 1.17B | 1.32B |