SMWN.DE XETRA
SM Wirtschaftsberatungs AG
1W: +1.8%
1M: +0.9%
3M: -0.4%
YTD: -14.8%
1Y: -25.2%
3Y: -15.7%
5Y: -23.4%
€4.56 ($5.09)
+0.00 (+0.00%)
Weekly Expected Move ±1.8%
€4
€4
€5
€5
€5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$333K
-10.6% ▼
5Y CAGR: -46.1%
Gross Profit
$228K
-22.2% ▼
5Y CAGR: -32.7%
Operating Income
-$583K
-5.2% ▼
Net Income
$2M
+434.5% ▲
5Y CAGR: +2.1%
EPS (Diluted)
$0.51
+440.0% ▲
5Y CAGR: +1.6%
EBITDA
$2M
+449.3% ▲
5Y CAGR: -5.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $7M | $996K | $383K | $372K | $333K |
| YoY Growth | -9.3% | -84.9% | -61.5% | -2.9% | -10.6% |
| Cost of Revenue | $4M | $454K | $70K | $79K | $105K |
| Gross Profit | $2M | $542K | $313K | $293K | $228K |
| Gross Margin | 36.6% | 54.4% | 81.8% | 78.8% | 68.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $140K | $105K | $134K | $466K | $89K |
| Operating Expenses | $786K | $865K | $88K | $848K | $811K |
| Operating Income | $2M | -$129K | $218K | -$555K | -$583K |
| Operating Margin | 26.1% | -13.0% | 57.0% | -149.1% | -175.4% |
| Interest Expense | $410K | $217K | $194K | $100K | $79K |
| Income Before Tax | $2M | $2M | $204K | -$616K | $2M |
| Tax Expense | $48K | $21K | $45K | -$7K | $57K |
| Net Income | $2M | $2M | $174K | -$610K | $2M |
| Net Margin | 27.0% | 156.8% | 45.3% | -163.9% | 613.0% |
| EPS (Diluted) | $0.45 | $0.40 | $0.04 | $-0.15 | $0.51 |
| EBITDA | $933K | -$565K | -$657K | $406K | $2M |
| Shares Outstanding | 4M | 4M | 4M | 4M | 4M |