Also trades as: 0297.HK (HKSE) · $vol 4M · SNFRF (OTC) · $vol 0M

$8.35

+0.00 (+0.00%)

OTC · Basic Materials · Agricultural Inputs · Tech Score Sell · Power 46 · $1.2B mcap · 60M float · 0.0001% daily turnover · Short 88% of daily vol

Revenue

$22.6B +6.4% ▲

5Y CAGR: +1.1%

Gross Profit

$2.8B +10.6% ▲

5Y CAGR: +7.4%

Operating Income

$1.3B +21.6% ▲

5Y CAGR: +16.9%

Net Income

$1.2B +15.4% ▲

5Y CAGR: +13.7%

EPS (Diluted)

$8.50 +13.3% ▲

5Y CAGR: +13.1%

EBITDA

$1.8B +1.5% ▲

5Y CAGR: +17.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$22.6B	$23.0B	$21.7B	$21.3B	$22.6B
YoY Growth	+5.9%	+1.6%	-5.5%	-2.1%	+6.4%
Cost of Revenue	$20.7B	$20.7B	$19.5B	$18.7B	$19.8B
Gross Profit	$1.9B	$2.3B	$2.3B	$2.5B	$2.8B
Gross Margin	8.4%	10.0%	10.4%	12.0%	12.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.3B	$1.3B	$1.2B	$1.4B	$1.4B
Operating Expenses	$1.2B	$1.1B	$1.3B	$1.5B	$1.5B
Operating Income	$693M	$1.1B	$986M	$1.1B	$1.3B
Operating Margin	3.1%	4.6%	4.5%	5.0%	5.7%
Interest Expense	$17M	$23M	$70M	$57M	$44M
Income Before Tax	$900M	$1.2B	$846M	$1.2B	$1.5B
Tax Expense	$20M	$62M	$162M	$149M	$268M
Net Income	$867M	$1.1B	$626M	$1.1B	$1.2B
Net Margin	3.8%	4.9%	2.9%	5.0%	5.4%
EPS (Diluted)	$6.00	$8.00	$4.46	$7.50	$8.50
EBITDA	$881M	$1.2B	$1.3B	$1.7B	$1.8B
Shares Outstanding	140M	140M	140M	140M	140M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$7.7B	$13.1B	$8.6B	$13.7B	$7.6B	$14.7B	$8.4B	$16.1B
Cost of Revenue	$6.9B	$11.6B	$7.9B	$12.0B	$6.7B	$12.7B	$7.5B	$14.1B
Gross Profit	$788M	$1.6B	$720M	$1.7B	$837M	$2.0B	$853M	$2.0B
Gross Margin	10.2%	11.8%	8.4%	12.2%	11.0%	13.8%	10.2%	12.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$690M	$602M	$621M	$644M	$721M	$728M	$664M	$653M
Operating Expenses	$699M	$358M	$825M	$545M	$897M	$668M	$664M	$653M
Operating Income	$19M	$1.1B	-$105M	$1.1B	-$60M	$1.4B	$188M	$1.4B
Operating Margin	0.2%	8.3%	-1.2%	8.2%	-0.8%	9.2%	2.2%	8.4%
Interest Expense	$0	$0	$0	$0	$0	$23M	$22M	$20M
Income Before Tax	$133M	$1.2B	-$309M	$1.2B	-$15M	$1.4B	$183M	$1.5B
Tax Expense	$17M	$84M	$78M	$166M	$17M	$254M	$21M	$336M
Net Income	$119M	$1.0B	-$378M	$1.1B	$11M	$1.1B	$152M	$1.2B
Net Margin	1.5%	7.6%	-4.4%	7.7%	0.1%	7.5%	1.8%	7.2%
EPS (Diluted)	$0.84	$7.00	$-2.69	$7.50	$0.08	$7.86	$1.12	$8.50
EBITDA	$135M	$1.3B	-$248M	$1.3B	$39M	$1.6B	$438M	$1.6B
Shares Outstanding	140M	140M	140M	140M	140M	140M	141M	140M

SNFRY OTC