Also trades as: 0083.HK (HKSE) · $vol 12M · SNLAF (OTC) · $vol 0M

$6.88

+0.25 (+3.77%)

Weekly Expected Move ±14.0%

$5 $6 $7 $8 $9

OTC · Real Estate · Real Estate - Development · Tech Score Sell · Power 39 · $13.2B mcap · 763M float · 0.0010% daily turnover · Short 65% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$9.2B +12.9% ▲

5Y CAGR: -17.7%

Gross Profit

$3.9B -0.9% ▼

5Y CAGR: -21.8%

Operating Income

$2.8B -5.3% ▼

5Y CAGR: -25.9%

Net Income

$4.6B +13.8% ▲

5Y CAGR: -13.9%

EPS (Diluted)

$2.40 +6.7% ▲

5Y CAGR: -18.6%

EBITDA

$5.6B +104.4% ▲

5Y CAGR: -14.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$15.7B	$11.9B	$8.8B	$8.2B	$9.2B
YoY Growth	-35.9%	-24.0%	-26.3%	-6.6%	+12.9%
Cost of Revenue	$7.5B	$6.7B	$5.3B	$4.3B	$5.4B
Gross Profit	$8.2B	$5.2B	$3.4B	$3.9B	$3.9B
Gross Margin	52.2%	43.8%	39.0%	47.6%	41.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$867M	$900M	$878M	$899M	$0
Operating Expenses	$860M	$930M	$1.1B	$899M	$1.0B
Operating Income	$7.4B	$4.5B	$2.3B	$3.0B	$2.8B
Operating Margin	47.2%	37.7%	26.7%	36.6%	30.7%
Interest Expense	$27M	$76M	$43M	$0	$46M
Income Before Tax	$7.3B	$6.7B	$4.8B	$4.5B	$5.4B
Tax Expense	$1.3B	$861M	$519M	$471M	$771M
Net Income	$5.7B	$5.8B	$4.4B	$4.0B	$4.6B
Net Margin	36.6%	49.2%	50.2%	49.1%	49.5%
EPS (Diluted)	$3.80	$3.70	$2.60	$2.25	$2.40
EBITDA	$7.5B	$4.5B	$5.0B	$2.7B	$5.6B
Shares Outstanding	1.51B	1.59B	1.68B	1.78B	1.87B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$6.4B	$5.5B	$5.0B	$3.8B	$3.9B	$4.3B	$5.2B	$5.0B
Cost of Revenue	$3.7B	$3.0B	$3.1B	$2.3B	$2.3B	$2.1B	$3.1B	$2.2B
Gross Profit	$2.7B	$2.5B	$1.9B	$1.5B	$1.6B	$2.2B	$2.1B	$2.8B
Gross Margin	42.3%	45.5%	38.5%	39.7%	41.2%	51.8%	40.3%	55.9%
R&D Expenses	$605M	$786M	$1.2B	$1.3B	$0	$0	$0	$0
SG&A Expenses	$85M	$113M	$81M	$79M	$492M	$438M	$0	$0
Operating Expenses	$497M	$433M	$507M	$396M	$461M	$438M	$479M	$636M
Operating Income	$2.2B	$2.1B	$1.4B	$1.1B	$1.1B	$1.8B	$1.6B	$2.2B
Operating Margin	34.5%	37.6%	28.4%	29.4%	28.5%	41.7%	31.1%	43.3%
Interest Expense	$51M	$45M	$51M	-$8M	$0	$4M	$4M	$42M
Income Before Tax	$2.8B	$3.0B	$2.6B	$1.8B	$2.0B	$2.4B	$1.8B	$3.6B
Tax Expense	$454M	$407M	$330M	$189M	$215M	$256M	$292M	$482M
Net Income	$2.5B	$3.4B	$2.6B	$1.8B	$1.8B	$2.2B	$1.5B	$3.1B
Net Margin	38.5%	61.5%	52.2%	47.6%	46.9%	50.8%	29.6%	60.8%
EPS (Diluted)	$1.60	$2.10	$1.60	$1.05	$1.05	$1.20	$0.85	$1.55
EBITDA	$2.3B	$2.2B	$1.5B	$690M	$1.2B	$1.6B	$1.9B	$3.6B
Shares Outstanding	1.55B	1.61B	1.65B	1.68B	1.74B	1.81B	1.84B	1.92B

SNLAY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet