Also trades as: TOY.TO (TSX) · $vol 2M
SNMSF OTC
Spin Master Corp.
1W: +4.1%
1M: +2.8%
3M: -3.6%
YTD: +3.6%
1Y: +5.3%
3Y: -41.8%
5Y: -61.0%
$14.56
+0.03 (+0.21%)
Weekly Expected Move ±3.1%
$14
$14
$15
$15
$15
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$2.1B
-5.0% ▼
5Y CAGR: +6.5%
Gross Profit
$1.1B
-8.2% ▼
5Y CAGR: +8.5%
Operating Income
$184M
+11.3% ▲
5Y CAGR: +31.1%
Net Income
-$151M
-284.5% ▼
EPS (Diluted)
$-1.49
-293.5% ▼
EBITDA
$329M
+11.2% ▲
5Y CAGR: +20.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.0B | $2.0B | $1.9B | $2.3B | $2.1B |
| YoY Growth | +30.0% | -1.1% | -5.7% | +18.8% | -5.0% |
| Cost of Revenue | $986M | $916M | $866M | $1.1B | $1.1B |
| Gross Profit | $1.1B | $1.1B | $1.0B | $1.2B | $1.1B |
| Gross Margin | 51.7% | 54.6% | 54.5% | 52.6% | 50.9% |
| R&D Expenses | $27M | $31M | $34M | $38M | $41M |
| SG&A Expenses | $711M | $746M | $743M | $894M | $869M |
| Operating Expenses | $776M | $806M | $850M | $1.0B | $910M |
| Operating Income | $276M | $343M | $189M | $166M | $184M |
| Operating Margin | 13.5% | 17.0% | 9.9% | 7.3% | 8.6% |
| Interest Expense | $4M | $13M | $15M | $48M | $43M |
| Income Before Tax | $262M | $340M | $201M | $119M | -$129M |
| Tax Expense | $63M | $79M | $50M | $37M | $22M |
| Net Income | $199M | $261M | $151M | $82M | -$151M |
| Net Margin | 9.7% | 12.9% | 7.9% | 3.6% | -7.0% |
| EPS (Diluted) | $1.87 | $2.36 | $1.43 | $0.77 | $-1.49 |
| EBITDA | $379M | $405M | $336M | $296M | $329M |
| Shares Outstanding | 105M | 106M | 106M | 106M | 101M |