Also trades as: 5929.T (JPX) · $vol 15M

$22.00

+0.00 (+0.00%)

OTC · Basic Materials · Construction Materials · Tech Score Neutral · Power 48 · $4.6B mcap · 161M float · 0.0000% daily turnover · Short 84% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$664.9B +0.4% ▲

5Y CAGR: +9.3%

Gross Profit

$220.3B +0.9% ▲

5Y CAGR: +185.7%

Operating Income

$79.6B -1.1% ▼

5Y CAGR: +19.2%

Net Income

$60.2B +4.6% ▲

5Y CAGR: +23.1%

EPS (Diluted)

$282.81 +7.0% ▲

5Y CAGR: +24.1%

EBITDA

$95.2B -3.6% ▼

5Y CAGR: +16.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$469.0B	$588.2B	$611.1B	$662.4B	$664.9B
YoY Growth	+9.8%	+25.4%	+3.9%	+8.4%	+0.4%
Cost of Revenue	$2.7B	$3.1B	$414.0B	$444.1B	$444.6B
Gross Profit	$1.1B	$1.4B	$197.1B	$218.3B	$220.3B
Gross Margin	0.2%	0.2%	32.3%	33.0%	33.1%
R&D Expenses	$42M	$48M	$6.6B	$0	$0
SG&A Expenses	$808M	$887M	$131.7B	$137.7B	$140.7B
Operating Expenses	$850M	$935M	$131.7B	$137.7B	$140.7B
Operating Income	$35.5B	$56.3B	$65.4B	$80.5B	$79.6B
Operating Margin	7.6%	9.6%	10.7%	12.2%	12.0%
Interest Expense	$450M	$613M	$1.2B	$1.3B	$1.4B
Income Before Tax	$33.7B	$49.1B	$62.3B	$81.3B	$81.0B
Tax Expense	$10.7B	$15.8B	$18.8B	$23.5B	$20.5B
Net Income	$22.8B	$33.1B	$43.2B	$57.5B	$60.2B
Net Margin	4.9%	5.6%	7.1%	8.7%	9.0%
EPS (Diluted)	$103.13	$149.34	$195.56	$264.40	$282.81
EBITDA	$48.4B	$71.1B	$81.4B	$98.8B	$95.2B
Shares Outstanding	221M	222M	221M	218M	212M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$142.4B	$171.5B	$161.3B	$187.3B	$140.8B	$170.9B	$159.1B	$193.8B
Cost of Revenue	$98.3B	$113.8B	$109.5B	$122.4B	$96.0B	$112.2B	$108.3B	$127.8B
Gross Profit	$44.1B	$57.6B	$51.7B	$64.8B	$44.8B	$58.7B	$50.8B	$65.9B
Gross Margin	31.0%	33.6%	32.1%	34.6%	31.8%	34.3%	31.9%	34.0%
R&D Expenses	$0	$0	$0	$7.3B	$0	$0	$0	$0
SG&A Expenses	$34.1B	$35.2B	$33.1B	$35.3B	$34.8B	$34.5B	$34.8B	$36.3B
Operating Expenses	$34.1B	$35.2B	$33.1B	$35.3B	$34.8B	$34.5B	$34.8B	$36.3B
Operating Income	$9.9B	$22.4B	$18.7B	$29.5B	$9.9B	$24.1B	$16.0B	$29.6B
Operating Margin	7.0%	13.1%	11.6%	15.8%	7.0%	14.1%	10.1%	15.3%
Interest Expense	$0	$0	$0	$2M	$2M	$332M	$352M	$397M
Income Before Tax	$10.4B	$23.4B	$19.2B	$28.4B	$10.1B	$25.7B	$16.1B	$29.1B
Tax Expense	$3.0B	$6.8B	$5.6B	$8.0B	$2.8B	$6.1B	$4.5B	$7.0B
Net Income	$7.3B	$16.4B	$13.5B	$20.2B	$7.2B	$19.5B	$11.6B	$21.9B
Net Margin	5.1%	9.6%	8.4%	10.8%	5.1%	11.4%	7.3%	11.3%
EPS (Diluted)	$33.44	$75.45	$62.19	$93.76	$33.74	$92.00	$54.06	$103.86
EBITDA	$14.0B	$26.5B	$22.7B	$33.6B	$14.0B	$29.6B	$20.4B	$33.7B
Shares Outstanding	219M	218M	217M	216M	214M	214M	214M	211M

SNWAF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet